O

Dividend Rate (TTM) $2.74
Dividend Yield 4.46%
Payout Ratio (FFO) 90.86%
FFO/Share $3.02
FFO Multiple 20.39
Market Cap 22996.38M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
ORental Revenue1618.41618.41484.81321.51212.31057.4976.9893.5
OTenant Reimbursements----43.14237.1
OOther Revenue12.612.66.86.33.52.74.42.9
OTotal Revenues1631.11491.61327.81215.81103.21023.3933.5
OProperty Expenses102.7102.788.666.369.562.955.453.9
OSelling General & Admin Exp.69.469.466.565.558.45249.351.1
ODepreciation & Amortization658.6658.6594539.8498.8449.9409.2374.7
OTotal Operating Expenses830.7830.7749671.6626.7564.8513.9479.6
OOperating Income800.4742.6656.2589.1538.4509.4453.9
OTotal Interest Expense-305.6-305.6-291-266-247.4-220-233.1-216.4
OInterest and Investment Income-------
ONet Interest Expenses-305.6-305.6-291-266-247.4-220-233.1-216.4
OEBT, Excl. Unusual Items497.8497.8453.8390.2341.6318.4276.3237.5
OGain (Loss) on Sale of Assets67.767.73024.640.92211.735.1
OAsset Writedown-132.4-132.4-40.2-26.3-14.8-20.7--
OOther Unusual Items-13.3-13.3--18.7-42.4---
OEBT, Incl. Unusual Items419.8419.8443.6369.9325.4319.7288272.6
OIncome Tax Expense11.911.96.25.363.33.23.5
OEarnings From Continuing Operations407.9437.5364.6319.3316.5284.9269.1
OEarnings Of Discontinued Operations------2.8
ONet Income to Company407.9407.9437.5364.6319.3316.5284.9271.9
OMinority Interest-1.1-1.1-1-1-0.5-0.9-1.1-1.3
ONet Income406.9436.5363.6318.8315.6283.8270.6
OPref. Dividends and Other Adj.---17.327.127.143.1
ONI to Common Incl Extra Items406.9406.9436.5363.6301.5288.5256.7227.6
ONI to Common Excl. Extra Items406.9436.5363.6301.5288.5256.7224.8
ORevenue Per Share4.814.814.724.594.454.334.344.27
OBasic EPS1.21.21.381.261.11.131.091.04
OBasic EPS - Continuing Ops1.21.21.381.261.11.131.091.03
OBasic Weighted Average Shares Outst.338.8338.8315.8289.4273.5255.1235.8218.4
ODiluted EPS1.21.21.381.261.11.131.091.04
ODiluted EPS - Continuing Ops1.21.21.381.261.11.131.091.03
ODiluted Weighted Average Shares Outst.339.1339.1316.2289.9273.9255.6236.2218.8
ONormalized Basic EPS0.920.920.890.840.780.780.730.67
ONormalized Diluted EPS0.910.910.890.840.780.780.730.67
ODividend Per Share2.782.782.722.642.542.42.282.19
OFFO1128.81128.81039.6903.3772.7735.4652.4562.9
OAFFO-1050924.6838.6736.4647561.7
OFunds Available for Distribution-1050924.6838.6736.4647561.7
OEBITDA1484.41484.41355.91212.91101.9997.6926.5836.5
OEBITA953953873.9779.7707.9641.7605.2545.5
OEBIT800.4800.4742.6656.2589.1538.4509.4453.9
OEffective Tax Rate0.0280.0280.0140.0140.0190.010.0110.013
ONormalized Net Income310.1310.1282.6242.9213198.1171.6147.1
OInterest Capitalized-0.80.40.50.50.60.4
OInterest on Long-Term Debt-291.411.811.310.5238.1226.8
OForeign Sales-18.4-----
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
OGross Property Plant And Equipment20423.320093.120026.719680.618313.118001.21710016547.1
OAccumulated Depreciation-3444.1-3367.4-3242.2-3117.9-3017.2-2911.8-2809.7-2714.5
ONet Property Plant And Equipment16979.216725.616784.616562.715295.915089.514290.313832.6
OTotal Real Estate Assets16979.216725.616784.616562.715295.915089.514290.313832.6
OCash And Equivalents724.835.341.854236.127.1310.4
OAccounts Receivable261.8255.6185.6182163.4165.5151.3145
OOther Receivables99.481.481.591.667.571.622.60.1
OInvestment In Debt and Equity Securities-300------
OGoodwill14.314.414.414.414.514.514.614.6
OOther Intangibles1610.51508.21516.81493.41313.81308.61205.11199.6
OOther Current Assets85.2168.1159.2140.470.756.358.339.1
ODeferred Charges Long-Term8.69.410.311.512.312.613.414.2
OOther Long-Term Assets1.84.52.24.95.62.64.21.9
OTotal Assets19785.419102.518796.418554.817179.916748.615762.915260.5
OCurrent Portion of LT Debt10.569.5332.6334.31.218.229.8-
OLong-Term Debt8492.47879.372717593.67053.97071.969966507
OAccounts Payable27.621.221.135.934.124.221.529.4
OAccrued Expenses105.199.785.4108.9104.1105.974.689.2
OCurrent Income Taxes Payable5.64.54.4-----
OOther Current Liabilities84.383.284.282.68283.776.975.9
OUnearned Revenue Non Current112116.5117.3127.7123.9112.3102.6115.4
OOther Non Current Liabilities324.8329335339.4332.5337.3317.4317
OTotal Liabilities9285.68728.68378.88750.67861.878867753.87139.5
OPreferred Stock Redeemable--------
OTotal Preferred Equity--------
OCommon Stock14050.513704.113604.112873.812294.11172210748.510754.5
OComprehensive Income and Other -52.4-53.1-42.6-17.1-13.6-14.6-11.8-8.1
OTotal Common Equity10470.510344.4103889774.59293.48837.57983.98088.7
OMinority Interest29.329.529.629.724.725.125.232.2
OTotal Equity10499.810373.910417.69804.29318.18862.68009.18121
OTotal Liabilities And Equity19785.419102.518796.418554.817179.916748.615762.915260.5
OTotal Shares Out. on Filing Date351345343.4333.6325.9318.2303.8303.8
OTotal Common Shares Outstanding350.6345343.4333.6325.9318.2303.8303.7
OBook Value / Share29.8629.9830.2529.328.5227.7726.2826.63
OTangible Book Value8845.88821.98856.88266.67965.17514.46764.26874.5
OTangible Book Value Per Share25.2325.5725.7924.7824.4423.6122.2622.63
OTotal Debt8626.28074.67731.48056.17185.37222.77160.76512.6
ONet Debt7901.48039.27689.68002.16949.27195.17157.76499.2
OLand5982.55772.75742568450865058.64751.14682.7
OBuildings, Total14203.31409714070.713833.913062.21277512178.411858.8
OFull Time Employees-201195194184174-165