FR

Dividend Rate (TTM) $0.99
Dividend Yield 2.3%
Payout Ratio (FFO) 54.44%
FFO/Share $1.82
FFO Multiple 23.7
Market Cap 5569.23M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
FRRental Revenue436.4436.4422.2398.8391.9289.9281.2259.6
FRTenant Reimbursements----88.284.687.1
FROther Revenue11.711.75.24.94.5-00.2
FRTotal Revenues448.1427.4403.7396.4378365.8346.9
FRProperty Expenses118.1118.1116.6116.9113.5112.8116115.5
FRSelling General & Admin Exp.32.132.128.626.428.126.725.423.4
FRDepreciation & Amortization128.8128.8121.2116.5116.4117.3113.8111.9
FROther Operating Expenses-------
FRTotal Operating Expenses279279266.4259.8257.9256.8255.2250.8
FROperating Income169.1161143.9138.5121.2110.696.1
FRTotal Interest Expense-53.8-53.8-53.5-54.2-58.5-62.6-82.1-75.3
FRInterest and Investment Income-------
FRNet Interest Expenses-53.8-53.8-53.5-54.2-58.5-62.6-82.1-75.3
FROther Non Operating Income-------
FREBT, Excl. Unusual Items115.2115.2107.589.78058.628.520.8
FRGain (Loss) on Sale of Assets101.2101.2124.981.6131.368.248.3-0.1
FRAsset Writedown---2.8----
FROther Unusual Items--0-1.8---0.7
FREBT, Incl. Unusual Items213.6213.6247.3167.2209.5126.876.823.4
FRIncome Tax Expense0.10.13.4-0.11.21.10.10.2
FREarnings From Continuing Operations213.5243.9167.3208.3125.776.723.2
FREarnings Of Discontinued Operations------27.8
FRNet Income to Company213.5213.5243.9167.3208.3125.776.751
FRMinority Interest-4.4-4.4-5.1-4.1-6.8-4.5-2.9-1.9
FRNet Income209.1238.8163.2201.5121.273.849.1
FRPref. Dividends and Other Adj.0.40.40.50.50.60.40.22.7
FRNI to Common Incl Extra Items208.7208.7238.3162.7200.8120.873.646.5
FRNI to Common Excl. Extra Items208.7238.3162.7200.8120.873.618.6
FRRevenue Per Share3.523.523.383.263.353.293.313.16
FRBasic EPS1.641.641.891.311.71.050.670.42
FRBasic EPS - Continuing Ops1.641.641.891.311.71.050.670.17
FRBasic Weighted Average Shares Outst.127.2127.2126.4123.8118.3115110.4109.9
FRDiluted EPS1.641.641.881.311.691.050.660.42
FRDiluted EPS - Continuing Ops1.641.641.881.311.691.050.660.17
FRDiluted Weighted Average Shares Outst.127.4127.4126.7124.2118.8115.4110.8110.3
FRNormalized Basic EPS0.530.530.490.420.360.280.130.1
FRNormalized Diluted EPS0.530.530.490.420.360.280.130.1
FRDividend Per Share0.980.980.920.870.840.760.510.41
FRFFO235.4235.4221.1199.4186.5167.8140.8127.9
FRAFFO-221.1199.4186.5167.8140.8127.9
FRFunds Available for Distribution-221.1199.4186.5167.8140.8127.9
FREBITDA305.3305.3288.1265.5261.8245.1231.9219.8
FREBITA174174166149.1144126.9116.5101.4
FREBIT169.1169.1161143.9138.5121.2110.696.1
FREBITDAR-290.6--246.5233.2221.1
FREffective Tax Rate0.0010.0010.014NM0.0060.0090.0020.01
FRNormalized Net Income67.767.762.15243.232.214.911.1
FRInterest Capitalized-5.85.94.43.52.51.4
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
FRGross Property Plant And Equipment4119.24081.14025.33855.13879.83830.437373673.6
FRAccumulated Depreciation-845.8-832.8-813.3-804.8-841.3-844.7-826-811.8
FRNet Property Plant And Equipment3273.43248.332123050.33038.52985.729112861.9
FRTotal Real Estate Assets3273.43248.332123050.33038.52985.729112861.9
FRCash And Equivalents171.195129.121.12833.420.443.1
FRAccounts Receivable87.687.487.8140.8135.582.280.476.3
FROther Intangibles23.226.627.828.528.229.128.129.7
FRRestricted Cash-5.95.9131.616.3-10.57.3
FROther Current Assets2.1-4.9-1.1103.4100.5-
FRDeferred Charges Long-Term1.41.722.32.62.93.23.6
FROther Long-Term Assets180.1187.1193.4144.2126.518.121.4121
FRTotal Assets3738.93651.93662.83518.83376.73254.93178.73142.7
FRCurrent Portion of LT Debt0.20.30.1-----
FRLong-Term Debt1622.41647.91662.41486.81414.51384.61331.51297.8
FRAccounts Payable99.483.385.4111.4121.397.884.578.7
FROther Current Liabilities33.63332.930.630.430.330.128.8
FRUnearned Revenue Non Current60.155.255.557.553.6464547.9
FROther Non Current Liabilities11.612.312.111.999.59.29.6
FRTotal Liabilities1850.31855.21871.81720.61651.41580.51512.71462.8
FRCommon Stock1.31.31.31.31.31.31.31.3
FRAdditional Paid In Capital2221.62141.32138.32140.82138.12129.72127.72131.6
FRComprehensive Income and Other -20-22.3-21.1-6.9-8.4-7.1-2.73.5
FRTotal Common Equity1845.21758.91753.51764.41692.51636.51628.31645.5
FRMinority Interest43.437.837.533.932.837.937.634.4
FRTotal Equity1888.61796.717911798.31725.31674.416661679.9
FRTotal Liabilities And Equity3738.93651.93662.83518.83376.73254.93178.73142.7
FRTotal Shares Out. on Filing Date129.1127.2127.2127127126.5126.5126.6
FRTotal Common Shares Outstanding129.1127.2127.2127127126.5126.5126.3
FRBook Value / Share14.313.8313.7813.8913.3312.9412.8713.03
FRTangible Book Value18221732.31725.71735.91664.41607.41600.21615.8
FRTangible Book Value Per Share14.1213.6213.5713.6713.1112.7112.6512.79
FRTotal Debt1645.51671.31685.91509.114371396.91343.91297.8
FRNet Debt1474.41576.41556.814881409.11363.51320.31254.7
FRLand109310741060.4957.5933.2934.4916.2909.3
FRBuildings, Total2914.52913.62813.42782.42759.42737.127152704.9
FRFull Time Employees---155---145