WELL

Dividend Rate (TTM) $2.4
Dividend Yield 3.52%
Payout Ratio (FFO) 74.19%
FFO/Share $3.24
FFO Multiple 21.11
Market Cap 28544.83M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
WELLRental Revenue1470.91470.91588.41380.41445.91648.81598.91405.8
WELLOther Revenue3212.13212.13469.13253.527972534.42176.71900.1
WELLTotal Revenues4746.85121.34689.74316.64281.23859.83343.5
WELLProperty Expenses2571.22571.2269024332083.91919.91733.21472.9
WELLSelling General & Admin Exp.127.1127.1126.5126.4122155.2147.4142.9
WELLDepreciation & Amortization1058.31058.31027.1950.5921.7901.2826.2844.1
WELLOther Operating Expenses---10.8----
WELLTotal Operating Expenses3767.93767.93862.43499.13190.62986.62706.82460
WELLOperating Income978.912591190.611261294.61153883.6
WELLTotal Interest Expense-524.9-524.9-555.6-526.6-484.6-521.3-492.2-481
WELLNet Interest Expenses-524.9-524.9-555.6-526.6-484.6-521.3-492.2-481
WELLOther Non Operating Income-58.7-58.7-48.2-108.9-161.8-9.612.2-8.8
WELLEBT, Excl. Unusual Items444.4444.4697.6554.5396.5753.3651.5366.3
WELLGain (Loss) on Sale of Assets915.1915.1748415.6344.3364278.2147.1
WELLAsset Writedown-126.4-126.4-28.1-115.6-124.5-37.2--
WELLOther Unusual Items-104.5-104.5-84.2-16.1-37.2-17.2-34.7-9.6
WELLEBT, Incl. Unusual Items1128.61128.61333.4838.4560.71062.9895503.9
WELLIncome Tax Expense4.84.838.720.1-19.16.5-1.3
WELLEarnings From Continuing Operations1123.71330.4829.8540.61082.1888.5505.2
WELLEarnings Of Discontinued Operations------7.1
WELLNet Income to Company1123.71123.71330.4829.8540.61082.1888.5512.3
WELLMinority Interest-84.3-84.3-98-24.8-17.8-4.3-4.8-0.1
WELLNet Income1039.41232.4805522.81077.8883.8512.2
WELLPref. Dividends and Other Adj.--46.759.265.465.465.4
WELLNI to Common Incl Extra Items1039.41039.41232.4758.3463.61012.4818.3446.7
WELLNI to Common Excl. Extra Items1039.41232.4758.3463.61012.4818.3439.6
WELLRevenue Per Share11.511.512.7412.5511.7511.9511.0810.92
WELLBasic EPS2.522.523.072.031.262.832.351.46
WELLBasic EPS - Continuing Ops2.522.523.072.031.262.832.351.44
WELLBasic Weighted Average Shares Outst.412.6412.6401.8373.6367.2358.3348.2306.3
WELLDiluted EPS2.492.493.052.021.262.812.341.45
WELLDiluted EPS - Continuing Ops2.492.493.052.021.262.812.341.43
WELLDiluted Weighted Average Shares Outst.414.6414.6403.8375.3369360.2349.4307.7
WELLNormalized Basic EPS0.470.470.840.860.631.31.160.75
WELLNormalized Diluted EPS0.470.470.840.860.621.31.150.74
WELLDividend Per Share2.72.73.483.483.483.453.343.21
WELLFFO135313531577.11392.21165.61582.91409.61174.1
WELLAFFO-1577.11392.21165.61582.91409.61174.1
WELLFunds Available for Distribution-1577.11392.21165.61582.91409.61174.1
WELLEBITDA2048.52048.52302.22160.72064.622051988.21735.4
WELLEBITA1108.61108.61393.31315.81271.514271272.91099.3
WELLEBIT978.9978.912591190.611261294.61153883.6
WELLEBITDAR-2324.8-----
WELLEffective Tax Rate0.0040.0040.0020.010.036NM0.007NM
WELLNormalized Net Income193.5193.5338321.8230466.6402.4228.8
WELLInterest Capitalized-15.37.913.516.98.77.2
WELLInterest on Long-Term Debt-4.7-----
WELLForeign Sales-915.8922.5852.1827.7726.5542.1
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
WELLGross Property Plant And Equipment32074.63299433717.433714.633183.332951.33204831419
WELLAccumulated Depreciation-4831.1-4822.7-4715.6-4542.1-4570.2-4379.7-4457.5-4302.6
WELLNet Property Plant And Equipment27243.528171.329001.829172.528613.228571.627590.527116.3
WELLTotal Real Estate Assets27243.528171.329001.829172.528613.228571.627590.527116.3
WELLCash And Equivalents1603.71678.8303.4284.9265.8268.7249.1215.4
WELLAccounts Receivable334.2464.7449.1466.2432.6419.5395.6367.1
WELLOther Receivables338.6264.9339.2389.9612.2620.5632.1309.7
WELLInvestment In Debt and Equity Securities582.5575.6519.1471.5417.6389.3370.7379.3
WELLGoodwill68.368.368.368.368.368.368.368.3
WELLOther Intangibles337.3387.5434.3435.9398.8425.2324.6383.8
WELLMortgage Loans293.4102.397.9188.1321332.8326.7317.4
WELLRestricted Cash551.6147.589.6100.864.991.1158.3100.8
WELLOther Current Assets444.9548.5940.41271.6489.81795.5383.4685
WELLOther Long-Term Assets240211.4183.4111.9139.3130113.6103.6
WELLTotal Assets32541.633162.73292333380.83186433148.730637.330342.1
WELLCurrent Portion of LT Debt--------
WELLLong-Term Debt13781.214435.713965.114915.113687.615150.812711.513226.5
WELLAccrued Expenses914.4889847.2955.9966.61043.8915.1963.2
WELLOther Current Liabilities64.164.187.653.659.132.285.771.1
WELLUnearned Revenue Non Current62.862.862.8-----
WELLTotal Liabilities15250.41589915427.316398.215167.916695.91413914331.4
WELLPreferred Stock Convertible-------718.5
WELLTotal Preferred Equity-------718.5
WELLCommon Stock418.4418.3418.2411406.5406404.5384.5
WELLAdditional Paid In Capital2083520836.520818.220190.119796.719740.119654.118424.4
WELLTreasury Stock-94-93.8-87-79-78.8-74-74.5-68.5
WELLComprehensive Income and Other -126.5-116.9-96.2-112.1-117.7-100.4-144.4-129.5
WELLTotal Common Equity16107.916048.116132.815540.415266.114994.515078.513913.8
WELLMinority Interest1183.31215.51362.91442.114301458.41419.91378.3
WELLTotal Equity17291.217263.717495.716982.516696.116452.816498.416010.6
WELLTotal Liabilities And Equity32541.633162.73292333380.83186433148.730637.330342.1
WELLTotal Shares Out. on Filing Date417.3417.3417.5410.3405.8405.2404.9386.4
WELLTotal Common Shares Outstanding417.3417.3417.4410.3405.8405.3403.7383.7
WELLBook Value / Share38.638.4638.6537.8837.623737.3536.26
WELLTangible Book Value15702.215592.415630.115036.21479914500.914685.513461.7
WELLTangible Book Value Per Share37.6337.3637.4536.6536.4735.7836.3735.09
WELLTotal Debt14209.114883.114429.715388.814142.215619.813138.113297.1
WELLNet Debt12605.313204.314126.315103.813876.415351.21288913081.8
WELLLand3386.13479.43514.53486.63370.83337.23238.73205.1
WELLBuildings, Total27782.528589.329236.529163.328798.228691.328047.728019.5
WELLFull Time Employees---443---384