SAFE

Dividend Rate (TTM) $0.64
Dividend Yield 0.76%
Payout Ratio (FFO) 0%
FFO/Share $-
FFO Multiple 0
Market Cap 4457.55M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
SAFERental Revenue72.372.372.147.422.9
SAFEOther Revenue3.83.800-
SAFETotal Revenues147.99348.223.2
SAFEProperty Expenses2.42.42.71.61.5
SAFESelling General & Admin Exp.20.820.814.410.76.2
SAFEDepreciation & Amortization9.49.49.49.17.3
SAFEOther Operating Expenses0.50.50.9-0.50.3
SAFETotal Operating Expenses33.133.127.420.915.3
SAFEOperating Income114.865.627.38
SAFETotal Interest Expense-59.5-59.5-29.9-15.4-9.9
SAFENet Interest Expenses-59.5-59.5-29.9-15.4-9.9
SAFEEBT, Excl. Unusual Items55.355.335.711.9-2
SAFEGain (Loss) on Sale of Assets---0.5
SAFEOther Unusual Items00-2--
SAFEEBT, Incl. Unusual Items55.355.333.711.9-1.8
SAFEEarnings From Continuing Operations55.333.711.9-1.8
SAFENet Income to Company55.355.333.711.9-1.8
SAFEMinority Interest-0.2-0.2-6-0.2-
SAFENet Income55.127.711.7-1.8
SAFEPref. Dividends and Other Adj.---1.8
SAFENI to Common Incl Extra Items55.155.127.711.7-3.7
SAFENI to Common Excl. Extra Items55.127.711.7-3.7
SAFERevenue Per Share3.053.0532.651.59
SAFEBasic EPS1.141.140.890.64-0.25
SAFEBasic EPS - Continuing Ops1.141.140.890.64-0.25
SAFEBasic Weighted Average Shares Outst.48.648.63118.214.6
SAFEDiluted EPS1.141.140.890.64-0.25
SAFEDiluted EPS - Continuing Ops1.141.140.890.64-0.25
SAFEDiluted Weighted Average Shares Outst.48.648.63118.214.6
SAFENormalized Basic EPS0.710.710.530.4-0.08
SAFENormalized Diluted EPS0.710.710.530.4-0.08
SAFEDividend Per Share0.640.640.620.60.31
SAFEFFO---5
SAFEAFFO---5.4
SAFEFunds Available for Distribution---5.4
SAFEEBITDA126.9126.977.53916.6
SAFEEBITA120.8120.871.53311.5
SAFEEBIT114.8114.865.627.38
SAFENormalized Net Income34.434.416.37.3-1.2
SAFEInterest on Long-Term Debt-29.915.47.8
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
SAFEGross Property Plant And Equipment736.4736.5717.3717.6717.8706.7703.3669.9
SAFEAccumulated Depreciation-20.8-19.3-17.8-16.3-14.8-13.3-11.8-10.3
SAFENet Property Plant And Equipment715.6717.2699.5701.3703.1693.4691.6659.7
SAFETotal Real Estate Assets715.6717.2699.5701.3703.1693.4691.6659.7
SAFECash And Equivalents65.296.7257.722.713.573916.4
SAFEAccounts Receivable1653.21598.31518.31440588.1200.6164.123.1
SAFEOther Receivables--------
SAFEOther Intangibles239.2240.8241.2242.8244.5235.5236.9262.5
SAFERestricted Cash42.542.44224.123.220.515.48
SAFEOther Current Assets0.5-0.41.632.550.51.8
SAFEDeferred Charges Long-Term44.44.75.12.12.12.82.8
SAFEOther Long-Term Assets130.7129.5135.812929.73.24.72.4
SAFETotal Assets2850.82829.42899.62566.61637.21233.31126979.7
SAFELong-Term Debt1506.2149815791386.6711.7564.3450554.1
SAFEAccounts Payable44.13.84.42.51.81.41.4
SAFEAccrued Expenses19.116.513.3117.65.24.56.2
SAFEOther Current Liabilities9.69.69.38.16.95.45.13.1
SAFEOther Non Current Liabilities56.85757.257.357.557.757.657.6
SAFETotal Liabilities1601.61590.91668.41473.3792640.2524.5622.4
SAFECommon Stock0.50.50.50.50.40.30.20.2
SAFEAdditional Paid In Capital1290.61287.41283.61132.6888.5626.8372.1370.5
SAFERetained Earnings17.311.57.2-2.1-5.8-4.9-4.6-8.5
SAFEComprehensive Income and Other -61.3-62.7-61.8-39.1-39.3-30.3-10.8-6.9
SAFETotal Common Equity1247.21236.61229.61091.8843.8591.8356.9355.4
SAFEMinority Interest21.81.61.51.41.2244.52
SAFETotal Equity1249.21238.41231.21093.3845.1593.1601.4357.4
SAFETotal Liabilities And Equity2850.82829.42899.62566.61637.21233.31126979.7
SAFETotal Shares Out. on Filing Date51.251.15147.840.430.918.318.3
SAFETotal Common Shares Outstanding51.251.15147.840.430.918.318.3
SAFEBook Value / Share24.3724.1924.0922.8520.8619.1319.4819.44
SAFETangible Book Value1008995.8988.4849599.3356.4119.992.8
SAFETangible Book Value Per Share19.719.4819.3717.7714.8211.526.555.08
SAFETotal Debt15121503.81584.81392.4717.5570.2455.9554.1
SAFENet Debt1446.81407.11327.11369.7703.7497.2445.9534.6
SAFELand514.3514.1494.7494.7494.7483.3479.6477.5
SAFEBuildings, Total193.2193.2193.2193.2193.2193.2193.2192.4