VER

Dividend Rate (TTM) $1.81
Dividend Yield 4.63%
Payout Ratio (FFO) 301.19%
FFO/Share $0.60
FFO Multiple 65.31
Market Cap 8974.53M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
VERRental Revenue1176.21176.21237.21257.91252.31335.41342.51271.6
VERTenant Reimbursements-----98.6100.5
VEROther Revenue3.33.32.61.22.6-0.42.4203.5
VERTotal Revenues1181.71239.912591254.813351443.51579.2
VERProperty Expenses125.1125.1129.8126.5128.7144.4130.9217.9
VERSelling General & Admin Exp.62.962.962.763.958.651.967.1167.4
VERDepreciation & Amortization456.2456.2482639.8706.2759.8821.7916
VERTotal Operating Expenses644.1644.1674.5830.2893.5956.210351301.3
VEROperating Income537.5565.4428.8361.3378.8408.5277.9
Total Interest Expense-267-267-278.7-280.5-286.8-317.4-358.4-452.6
VERNet Interest Expenses-267-267-278.7-280.5-286.8-317.4-358.4-452.6
VEROther Non Operating Income5.55.59.211.36.24.58.525.7
VEREBT, Excl. Unusual Items276276295.9159.680.865.958.6-149.1
VERImpairment of Goodwill-------223.1
VERGain (Loss) on Sale of Assets118.4118.4292.694.361.545.5-72.3-277
VERAsset Writedown-59.7-59.7-47.1-55.4-51.1-185.4-92.5-186.9
VEROther Unusual Items-15.2-15.212.85.418.4-0.84.2-140.2
VEREBT, Incl. Unusual Items314.1314.1-302.8-86.658.4-69.8-134.4-1044.2
VERIncome Tax Expense3.93.94.35.16.97.14.6-33.3
VEREarnings From Continuing Operations310.3-307.1-91.751.5-76.9-139-1010.9
VEREarnings Of Discontinued Operations--3.7-19.1-123.9-184.5-
VERNet Income to Company310.3310.3-307.1-8832.4-200.8-323.5-1010.9
VERMinority Interest-0.2-0.26.82.3-0.657.133.7
VERNet Income310.1-300.4-85.831.8-195.9-316.4-977.2
VERPref. Dividends and Other Adj.52.652.668.571.972.472.472.3104.1
VERNI to Common Incl Extra Items257.4257.4-368.8-157.7-40.6-268.2-388.7-1081.2
VERNI to Common Excl. Extra Items257.4-368.8-161.4-21.4-144.3-204.2-1081.2
VERRevenue Per Share5.485.486.216.56.447.177.999.96
VERBasic EPS1.191.19-1.85-0.81-0.21-1.44-2.15-6.82
VERBasic EPS - Continuing Ops1.191.19-1.85-0.83-0.11-0.77-1.13-6.82
VERBasic Weighted Average Shares Outst.215.6215.6199.6193.8194.8186.3180.7158.6
VERDiluted EPS1.191.19-1.85-0.81-0.21-1.44-2.17-6.82
VERDiluted EPS - Continuing Ops1.191.19-1.85-0.83-0.11-0.77-1.15-6.82
VERDiluted Weighted Average Shares Outst.215.8215.8199.6193.8194.8186.3180.7158.6
VERNormalized Basic EPS0.80.80.960.530.260.250.24-0.37
VERNormalized Diluted EPS0.80.80.960.530.260.250.24-0.37
VERDividend Per Share2.152.152.752.752.752.751.384.97
VERFFO658.4658.4-138.4438.1-613.4585.2149.1
VERAFFO-706.9713.9-741.5782.1750.7
VERFunds Available for Distribution-706.9713.9-741.5782.1750.7
VEREBITDA995.5995.51050.41072.31106.21169.81260.21199.6
VEREBITA674.1674.1695.4572.6520.9580.4438.9352.3
VEREBIT537.5537.5565.4428.8361.3378.8408.5277.9
VEREBITDAR-1053.31056.11089.8--1199.6
VEREffective Tax Rate0.0120.012NMNM0.118NMNMNM
VERNormalized Net Income172.3172.3191.710249.946.243.7-59.4
VERInterest Capitalized-----1.20.3
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
VERGross Property Plant And Equipment1295013038.213070.213162.113241.713346.413799.413608.1
VERAccumulated Depreciation-2897.8-2845.1-2774.6-2729.9-2707.2-2660.1-2702.1-2628.8
VERNet Property Plant And Equipment10052.110193.210295.610432.210534.510686.311097.310979.3
VERTotal Real Estate Assets10052.110193.210295.610432.210534.510686.311097.310979.3
VERCash And Equivalents207.3278.9600.912.91029.3211.512.830.8
VERAccounts Receivable344.2340.2311.3317.1309.7305.8320.4309.3
VEROther Receivables1010------
VERInvestment In Debt and Equity Securities6.96.9-7.67.6--7.8
VERGoodwill1337.81337.81337.81337.81337.81337.81337.81337.8
VEROther Intangibles938.2977.71011.51037.510551096.11158.91198.5
VERMortgage Loans--------
VERRestricted Cash1521.218.72120.720.718.522.9
VEROther Current Assets8.454.69730.473.328.644.47.6
VERDeferred Charges Long-Term5.96.96.57.210.411.212.517.5
VEROther Long-Term Assets113.893.99377.177.183.95151.9
VERTotal Assets13039.613321.213772.413280.714455.513781.914053.613963.5
VERCurrent Portion of LT Debt97.5106.5104.528.14827.611.3-
VERLong-Term Debt5885.35965.16306.65705.75633.25658.36024.36087.9
VERAccounts Payable1.75.71.61.82.52.81.52.7
VERAccrued Expenses110.4106.9123.8124.51123.2125139.6142.9
VEROther Current Liabilities85.485.2150.5150.4201.5187.4190.2186.6
VERUnearned Revenue Non Current65.45542.462.353.850.158.969.7
VEROther Non Current Liabilities124130.2134.4143.6148152.7166.7173.5
VERTotal Liabilities6583.96669.97081.36437.47433.56429.86820.86663.3
VERPreferred Stock Convertible0.20.30.30.30.40.40.40.4
VERTotal Preferred Equity0.20.30.30.30.40.40.40.4
VERCommon Stock10.910.810.810.810.79.79.79.7
VERAdditional Paid In Capital13048.713256.313252.41325213360.71265512645.112615.5
VERRetained Earnings-6514.2-6517.3-6475.6-6399.6-6306.6-5416.8-5550.6-5467.2
VERComprehensive Income and Other -97-106.1-104.2-27.7-47.9-28-12.2-1.3
VERTotal Common Equity6448.46643.76683.46835.47016.972207092.17156.6
VERMinority Interest7.17.37.47.54.8131.7140.4143.1
VERTotal Equity6455.76651.36691.16843.370227352.17232.97300.1
VERTotal Liabilities And Equity13039.613321.213772.413280.714455.513781.914053.613963.5
VERTotal Shares Out. on Filing Date218.3215.6215.6215.5213.5194.7194.7193.5
VERTotal Common Shares Outstanding218.2215.6215.6215.4213.5194.7194.3193.5
VERBook Value / Share29.5530.8231.0131.7432.8637.0936.536.99
VERTangible Book Value4172.54328.24334.14460.24624.14786.14595.44620.4
VERTangible Book Value Per Share19.1220.0820.1120.7121.6524.5823.6523.88
VERTotal Debt6196.96286.96628.75954.95904.55911.86263.86087.9
VERNet Debt5989.660086027.85941.94875.25700.362516057.2
VERLand2691.12705.12715.62738.72728.62763.32824.72843.2
VERBuildings, Total10046.110117.610135.910200.61028710352.91074210749.2
VERFull Time Employees---160---180