SUI

Dividend Rate (TTM) $3.13
Dividend Yield 2.09%
Payout Ratio (FFO) 69.35%
FFO/Share $4.52
FFO Multiple 33.2
Market Cap 16151.05M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
SUIRental Revenue1050.81050.8983.2879.6792.8668.7552.3397
SUIOther Revenue239.5239.5250.2220.9164.9143.9104.371.8
SUITotal Revenues1301.21251.31121.4978.9830.7672.5483.2
SUIProperty Expenses500.2500.2484.6438.5379.8354.3272.2207.4
SUISelling General & Admin Exp.119.2119.2108.797.296.473.454.942.6
SUIDepreciation & Amortization358.3358.3328.1287.3261.5221.8177.6133.7
SUIOther Operating Expenses28.828.833.333.723.820.715.311.5
SUITotal Operating Expenses1006.51006.5954.6856.6761.6670.2520.1395.3
SUIOperating Income294.7296.6264.8217.3160.5152.487.9
SUITotal Interest Expense-131.7-131.7-137.9-134.3-131.6-122.3-110.9-77
SUINet Interest Expenses-131.7-131.7-137.9-134.3-131.6-122.3-110.9-77
SUIOther Non Operating Income-2.9-2.9-11.93.10.3--
SUIEBT, Excl. Unusual Items162.2162.2162.3124.194.733.649.112.1
SUIGain (Loss) on Sale of Assets5.65.6----125.417.7
SUIAsset Writedown---0.8----0.8
SUIOther Unusual Items-13.4-13.4-18.2-1.3-13-2.3-2.84.5
SUIEBT, Incl. Unusual Items167.9167.9178.3120.281.731.8171.633.4
SUIIncome Tax Expense-0.4-0.40.90.1-0.10.31.20.2
SUIEarnings From Continuing Operations168.3177.4120.281.831.5170.533.2
SUINet Income to Company168.3168.3177.4120.281.831.5170.533.2
SUIMinority Interest-15.7-15.7-15.8-12.9-9.6-5.2-15-4.7
SUINet Income152.6161.6107.272.226.3155.428.5
SUIPref. Dividends and Other Adj.112.52.67.68.819.96.3
SUINI to Common Incl Extra Items151.6151.6159.1104.764.617.5135.622.2
SUINI to Common Excl. Extra Items151.6159.1104.764.617.5135.622.2
SUIRevenue Per Share13.813.814.1513.7812.8712.6112.5311.69
SUIBasic EPS1.611.611.81.290.850.272.530.54
SUIBasic EPS - Continuing Ops1.611.611.81.290.850.272.530.54
SUIBasic Weighted Average Shares Outst.94.394.388.581.476.165.953.741.3
SUIDiluted EPS1.611.611.81.290.850.262.520.54
SUIDiluted EPS - Continuing Ops1.611.611.81.290.850.262.520.54
SUIDiluted Weighted Average Shares Outst.94.794.788.98276.766.353.741.8
SUINormalized Basic EPS0.910.910.970.790.650.240.290.07
SUINormalized Diluted EPS0.90.90.960.790.650.240.290.07
SUIDividend Per Share3.123.1232.842.682.62.62.6
SUIFFO486.3486.3440.7385.6320.1225.7192.1134.5
SUIAFFO-440.7385.6320.1225.7192.1134.5
SUIFunds Available for Distribution-440.7385.6320.1225.7192.1134.5
SUIEBITDA632.2632.2603.9533.4468373.2321.9218.9
SUIEBITA303.7303.7305.7272.4225.9166.7156.291.9
SUIEBIT294.7294.7296.6264.8217.3160.5152.487.9
SUIEBITDAR-609536.8471.3---
SUIEffective Tax RateNMNM0.0050.001NM0.0090.0070.007
SUINormalized Net Income85.685.685.664.649.615.815.62.9
SUIInterest Capitalized-7.94.32.81.60.60.5
SUIInterest on Long-Term Debt-0.10.1--223.2
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
SUIGross Property Plant And Equipment9604.19281.39100.78975.88434.38179.18020.37560.9
SUIAccumulated Depreciation-1900.3-1826.8-1754.6-1687-1619.9-1560.1-1501.4-1442.6
SUINet Property Plant And Equipment7703.87454.57346.17288.86814.3661965196118.3
SUITotal Real Estate Assets7703.87454.57346.17288.86814.3661965196118.3
SUICash And Equivalents102.4373.5394.722.126.228.721.950.3
SUIAccounts Receivable118.5117.7135.8124.3129.1130.4140.3136
SUIOther Receivables21.521.913.414.715.633.939.624.1
SUIInvestment In Debt and Equity Securities107.1100.655.694.764.853.650.549
SUIOther Intangibles57.661.563.167.563.366.169.688.3
SUIMortgage Loans----93.197.7101.9106.9
SUIRestricted Cash13.115.7-12.715.517.312.212
SUIOther Current Assets48.158.764.462.155.255.95349.2
SUIDeferred Charges Long-Term---4.5---4.7
SUIOther Long-Term Assets112.1103.898.391.790.5119.690.771.2
SUITotal Assets8335.78348.782097802.17397.97222.17098.76710
SUICurrent Portion of LT Debt---10----
SUILong-Term Debt3340.63390.83926.53424.43271.33107.83448.13124.3
SUIAccrued Expenses140.8124.3110.5127.3---106.3
SUIOther Current Liabilities79.679.575.671.769.769.766.963.2
SUIDeferred Tax Liability Non-Current19.319.819.12120.720.121.620.2
SUIOther Non Current Liabilities182.1201184.2165.4330.4321.9290.1161
SUITotal Liabilities3791.93845.34346.13848.137213542.23846.33479.1
SUIPreferred Stock Convertible----31.431.431.731.7
SUITotal Preferred Equity----31.431.431.731.7
SUICommon Stock110.90.90.90.90.90.9
SUIAdditional Paid In Capital5851.45847.65211.75213.348554851.34398.64398.9
SUIComprehensive Income and Other 25.320.417.725.824.620.919.217.5
SUITotal Common Equity4386.34372.43750.93846.83527.33529.43101.13128.8
SUIMinority Interest157.5130.9112107.1118.2119.1119.570.4
SUITotal Equity4543.84503.43862.939543676.93679.93252.33230.9
SUITotal Liabilities And Equity8335.78348.782097802.17397.97222.17098.76710
SUITotal Shares Out. on Filing Date98.398.393.393.390.790.786.586.4
SUITotal Common Shares Outstanding98.398.393.393.290.790.786.586.4
SUIBook Value / Share44.6344.4940.1941.2838.8938.9335.8736.23
SUITangible Book Value4328.74310.93687.83779.334643463.33031.53040.5
SUITangible Book Value Per Share44.0443.8739.5140.5638.238.235.0635.21
SUITotal Debt3370.13420.73956.73462.73300.23130.53467.73128.4
SUINet Debt3267.73047.23561.93440.632743101.83445.83078.1
SUILand1441.41433.314191414.31311.112871279.31201.9
SUIBuildings, Total649652.2640.7627.2614599.2586571.7
SUIMachinery, Total338.2312.1285.9282.9251.4215.6208.2201.1
SUIFull Time Employees---3146---2784