STAG

Dividend Rate (TTM) $1.41
Dividend Yield 4.42%
Payout Ratio (FFO) 76.9%
FFO/Share $1.84
FFO Multiple 17.41
Market Cap 5073.54M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
STAGRental Revenue464.1464.1405.4349.7300.8212.7186.5149.5
STAGTenant Reimbursements----37.131.723.6
STAGOther Revenue0.50.50.61.30.30.40.50.7
STAGTotal Revenues464.6406351301.1250.2218.6173.8
STAGProperty Expenses83.783.775.26963.153.547.437.8
STAGSelling General & Admin Exp.38.538.535.934.133.330.328.822.5
STAGDepreciation & Amortization211.8211.8185.5167.6150.9125.4110.487.7
STAGOther Operating Expenses221.81.31.11.110.8
STAGTotal Operating Expenses336.1336.1298.4272248.4210.4187.6148.8
STAGOperating Income128.6107.67952.739.93125
STAGTotal Interest Expense-61.7-61.7-54.6-48.8-42.5-42.9-36.1-25.1
STAGInterest and Investment Income0.50.50.100000
STAGNet Interest Expenses-61.2-61.2-54.6-48.8-42.5-42.9-36.1-25.1
STAGOther Non Operating Income-------
STAGEBT, Excl. Unusual Items67.367.35330.210.2-3-5.1-0.1
STAGGain (Loss) on Sale of Assets61617.472.224.261.852.8
STAGAsset Writedown-3.2-3.2-9.8-6.2-1.9-16.8-29.3-2.8
STAGOther Unusual Items1.31.3-0-0.4-6.4--4.6
STAGEBT, Incl. Unusual Items126.5126.550.796.232.235.6-29.3-4.7
STAGEarnings From Continuing Operations126.550.796.232.235.6-29.3-4.7
STAGEarnings Of Discontinued Operations-------
STAGNet Income to Company126.5126.550.796.232.235.6-29.3-4.7
STAGMinority Interest-2.9-2.9-1.4-3.3-0.9-1.121
STAGNet Income123.549.392.931.334.5-27.4-3.7
STAGPref. Dividends and Other Adj.5.45.45.510.510.114.311.211.2
STAGNI to Common Incl Extra Items118.1118.143.882.421.120.2-38.6-14.9
STAGNI to Common Excl. Extra Items118.143.882.421.120.2-38.6-14.9
STAGRevenue Per Share3.213.213.243.393.363.543.33.21
STAGBasic EPS0.820.820.350.80.240.29-0.58-0.28
STAGBasic EPS - Continuing Ops0.820.820.350.80.240.29-0.58-0.28
STAGBasic Weighted Average Shares Outst.144.9144.9125.4103.489.570.666.354.1
STAGDiluted EPS0.820.820.350.790.230.29-0.58-0.28
STAGDiluted EPS - Continuing Ops0.820.820.350.790.230.29-0.58-0.28
STAGDiluted Weighted Average Shares Outst.145.3145.3125.7103.89070.966.354.1
STAGNormalized Basic EPS0.270.270.250.150.06-0.04-0.020.02
STAGNormalized Diluted EPS0.270.270.250.150.06-0.04-0.020.02
STAGDividend Per Share1.441.441.431.421.411.391.371.29
STAGFFO274.3274.3232.1186.5149.7101.593.971.7
STAGAFFO-232.1186.5149.7101.593.971.7
STAGFunds Available for Distribution-232.1186.5149.7101.593.971.7
STAGEBITDA345.5345.5297.9250.8208.1171.5150119
STAGEBITA217.4217.4186.2157.6130.2112.4100.481.6
STAGEBIT128.6128.6107.67952.739.93125
STAGEBITDAR-300.3--173149.8119
STAGNormalized Net Income39.139.131.815.65.4-3-1.21
STAGInterest on Long-Term Debt-------
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
STAGGross Property Plant And Equipment4109.440554038.43926.13591.53332.33107.12966.6
STAGAccumulated Depreciation-473.4-446.4-416.7-387.6-367.1-344.6-321-316.9
STAGNet Property Plant And Equipment36363608.63621.73538.53224.42987.72786.12649.7
STAGTotal Real Estate Assets36363608.63621.73538.53224.42987.72786.12649.7
STAGCash And Equivalents70.1102.1324.996.55.17.98
STAGAccounts Receivable66.865.162.157.650.545.944.942.2
STAGOther Receivables--------
STAGGoodwill---4.9----
STAGOther Intangibles439451.7473.6475.1414381.1348.4342
STAGRestricted Cash4.612.516.52.82.74.54.514.6
STAGOther Current Assets47.437.336.37444.134.139.533.7
STAGDeferred Charges Long-Term1.822.22.42.62.833.2
STAGTotal Assets4265.84279.44537.34164.63745.33462.23239.53102.5
STAGCurrent Portion of LT Debt1.32.53.2000--
STAGLong-Term Debt1640.71644.41869.51663.81501.81373.11347.91329.9
STAGAccounts Payable66.852.747.747.45642.233.739.6
STAGAccrued Expenses7.86.17.76.37.67.77.75.9
STAGOther Current Liabilities18.318.318.317.516.316.815.813.8
STAGUnearned Revenue Non Current13.314.511.712.211.912.212.613.8
STAGOther Non Current Liabilities35.136.337.736.529.429.329.230
STAGTotal Liabilities1809.81799.12020.21800.81640.31498.91464.61432.9
STAGPreferred Stock Redeemable7575757575757575
STAGTotal Preferred Equity7575757575757575
STAGCommon Stock1.51.51.51.41.31.31.21.1
STAGAdditional Paid In Capital3155.33148.23142.52970.62687.125012266.72118.2
STAGComprehensive Income and Other -45.1-49.8-47.9-18.4-24-17.8-2.34.5
STAGTotal Common Equity2329.723492381.32230.51974.11830.71644.41538.8
STAGMinority Interest51.356.360.858.455.957.555.455.8
STAGTotal Equity24562480.32517.12363.921051963.31774.81669.6
STAGTotal Liabilities And Equity4265.84279.44537.34164.63745.33462.23239.53102.5
STAGTotal Shares Out. on Filing Date149.2149.1148.7148.7133127.1125.7112.5
STAGTotal Common Shares Outstanding149.2148.9148.7142.8133126.4118.2112.2
STAGBook Value / Share15.6115.7716.0115.6214.8514.4913.9213.72
STAGTangible Book Value1890.61897.31907.71750.51560.11449.612961196.8
STAGTangible Book Value Per Share12.6712.7412.8312.2611.7311.4710.9710.67
STAGTotal Debt1668.51671.21897.21680.81519.11390.61365.71329.9
STAGNet Debt1598.31569.11572.31671.51512.11384.51352.61312.8
STAGLand447.4444.5443.4435.9420.2397.2377.5364
STAGBuildings, Total3555.63495.33482.13385.83077.42846.82654.32531.5
STAGFull Time Employees---72---73