SHO

Dividend Rate (TTM) $0.05
Dividend Yield 0.41%
Payout Ratio (FFO) -12.5%
FFO/Share $-0.40
FFO Multiple -31.55
Market Cap 2720.79M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
SHORental Revenue334.1334.1767.4799.4829.3824.3874.1811.7
SHOOther Revenue169.4169.4347.8353.9364.3365.1376.3330.3
SHOTotal Revenues503.51115.21153.31193.61189.41250.41142
SHOProperty Expenses373.4373.4590.4611.1628627.1666.5618.9
SHOSelling General & Admin Exp.140.5140.5215219.2225.2228.8229209.9
SHODepreciation & Amortization141.6141.6147.7146.4158.6162.7164155.8
SHOTotal Operating Expenses655.4655.4953.1976.81011.91018.61059.5984.7
SHOOperating Income-151.9162.1176.5181.8170.8190.9157.3
SHOTotal Interest Expense-54-54-54.2-47.7-51.8-50.3-66.5-72.3
SHOInterest and Investment Income5.55.514.19.34.11.123
SHONet Interest Expenses-48.5-48.5-40.1-38.3-47.7-49.2-64.5-69.3
SHOOther Non Operating Income0.30.32.50.1-0.70.90.4
SHOEBT, Excl. Unusual Items-200.1-200.1124.4138.2134.1122.3127.388.4
SHOGain (Loss) on Sale of Assets43.143.142.9116.945.718.4226.20.1
SHOAsset Writedown-158.2-158.2-24.7-1.4-40.1-0.4-2.5-
SHOOther Unusual Items-2.9-2.9-0.2-0.8-0.3-10.5-5.2
SHOEBT, Incl. Unusual Items-318.1-318.1142.6260.8138.2140.1341.183.3
SHOIncome Tax Expense7.67.6-0.21.8-7.8-0.61.40.2
SHOEarnings From Continuing Operations-325.7142.8259.1146140.7339.683.1
SHOEarnings Of Discontinued Operations---7-15.94.8
SHONet Income to Company-325.7-325.7142.8259.1153140.7355.587.9
SHOMinority Interest3.43.4-7.1-8.6-7.6-6.5-8.2-6.7
SHONet Income-322.3135.7250.4145.4134.2347.481.2
SHOPref. Dividends and Other Adj.13.413.413.713.613.716.710.810.2
SHONI to Common Incl Extra Items-335.6-335.6122236.8131.7117.5336.671.1
SHONI to Common Excl. Extra Items-335.6122236.8124.7117.5320.766.2
SHORevenue Per Share2.312.314.945.15.385.536.035.93
SHOBasic EPS-1.54-1.540.541.050.590.551.620.37
SHOBasic EPS - Continuing Ops-1.54-1.540.541.050.560.551.550.34
SHOBasic Weighted Average Shares Outst.218.3218.3225.7225.9221.9215207.4192.7
SHODiluted EPS-1.54-1.540.541.050.590.551.620.37
SHODiluted EPS - Continuing Ops-1.54-1.540.541.050.560.551.540.34
SHODiluted Weighted Average Shares Outst.218.3218.3225.7225.9221.9215207.4192.7
SHONormalized Basic EPS-0.56-0.560.310.340.340.330.340.25
SHONormalized Diluted EPS-0.56-0.560.310.340.340.330.340.25
SHODividend Per Share0.640.640.740.690.730.681.410.51
SHOFFO-86.5-86.5247.1263.9273.8259259.6221.8
SHOAFFO-254264.2271260.8271.7225.3
SHOFunds Available for Distribution-254264.2271260.8271.7225.3
SHOEBITDA-10.4-10.4309.8323340.9334.2357317.4
SHOEBITA-151.9-151.9162.2178.1184.9174.3196.6164.8
SHOEBIT-151.9-151.9162.1176.5181.8170.8190.9157.3
SHOEBITDAR-322.9337.3356.2352.9375.1335.5
SHOEffective Tax RateNMNMNM0.007NMNM0.0040.002
SHONormalized Net Income-121.6-121.670.777.876.27071.448.5
SHOInterest on Long-Term Debt-54.248.951.851.768.572.9
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
SHOGross Property Plant And Equipment3923.339164075.94226.942834298.24273.64151.7
SHOAccumulated Depreciation-1208.8-1176.1-1223.6-1270.6-1254.8-1236.2-1200-1163.2
SHONet Property Plant And Equipment2714.52739.92852.32956.43028.230623073.62988.5
SHOTotal Real Estate Assets2714.52739.92852.32956.43028.230623073.62988.5
SHOCash And Equivalents461.3540.4847.4816.9730741.5684809.3
SHOAccounts Receivable4.52.114.121.225.125.342.319
SHOOther Receivables0.12.491418.923-14.9
SHOInvestment In Debt and Equity Securities00---02.74.8
SHOGoodwill-----111
SHOOther Intangibles---31.9---50.9
SHORestricted Cash42.34653.548.146.246.250.753.1
SHOOther Current Assets14.584.714.213.632.88.715.312.3
SHODeferred Charges Long-Term3.72.32.52.72.96.36.53.5
SHOOther Long-Term Assets5.85.96.46.86.233.17.2
SHOTotal Assets3246.83423.73799.539193898.83925.73890.73972.8
SHOCurrent Portion of LT Debt188.1188.882.282.16.36.26.15.8
SHOLong-Term Debt750.1836.91194.6890968.4969969.7971.2
SHOAccounts Payable39.236.334.330.928.527.530.130.4
SHOAccrued Expenses37.335.533.749.345.647.936.649.2
SHOCurrent Income Taxes Payable----000.1-
SHOOther Current Liabilities18.220.531.3158.548.53534.9147.3
SHOUnearned Revenue Non Current7.35.55.45.25.35.35.318
SHODeferred Tax Liability Non-Current--------
SHOOther Non Current Liabilities12.212.612.311.812.61312.712.7
SHOTotal Liabilities1118.71203.71462.51297.91186.31187.71180.41261.7
SHOPreferred Stock Redeemable190190190190190190190190
SHOTotal Preferred Equity190190190190190190190190
SHOCommon Stock2.22.22.22.22.22.32.32.3
SHOAdditional Paid In Capital25842581.62578.42683.92681.82723.72726.52728.7
SHOTotal Common Equity1897.71987.92103.22384.82474.12499.624732473.5
SHOMinority Interest40.342.143.846.248.448.547.347.7
SHOTotal Equity2128222023372621.12712.52738.12710.32711.2
SHOTotal Liabilities And Equity3246.83423.73799.539193898.83925.73890.73972.8
SHOTotal Shares Out. on Filing Date215.6215.6215.6225.1224.9224.9228.6228.2
SHOTotal Common Shares Outstanding215.6215.6215.5224.9224.9228.2228.6228.2
SHOBook Value / Share8.89.229.7610.611110.9510.8210.84
SHOTangible Book Value1897.71987.92103.22352.92474.12498.624722421.6
SHOTangible Book Value Per Share8.89.229.7610.461110.9510.8110.61
SHOTotal Debt1004.61093.41345.71042.11045.910591060.61004.1
SHONet Debt543.3553498.2225.3315.8317.5376.6194.8
SHOLand581.4581.4600.6601.2605.6605.6605.4605.4
SHOBuildings, Total2707.12694.92800.22950.52968.22957.62950.72924.5
SHOMachinery, Total464.6460.5496.3506.8512.3497.1492.3486.4
SHOFull Time Employees---41---48