PDM

Annual Income StatementsBalance Sheet

Symbol		TTM	2019	2018	2017	2016	2015	2014	2013
PDM	Rental Revenue	521.4	521.4	511.9	504.4	553.3	439.9	468.9	454.6
PDM	Tenant Reimbursements		-	-	-	-	94.9	113.9	109.5
PDM	Other Revenue	13.6	13.6	17.9	20.1	19.2	19.3	0.6	-0.2
PDM	Total Revenues		537.6	533.2	526	574.2	556.1	585.3	566.1
PDM	Property Expenses	212.2	212.2	211.4	209.3	222.4	220.8	242	239.4
PDM	Selling General & Admin Exp.	21.9	21.9	34.7	29.7	29.3	27.4	30.3	23.8
PDM	Depreciation & Amortization	109.4	109.4	106	108	119.3	127.7	134.5	138.6
PDM	Amort. of Goodwill and Intangibles	92	92	76.7	63.3	75.4	75.1	60.9	53.9
PDM	Total Operating Expenses	435.4	435.4	428.8	410.3	446.4	451	467.8	455.7
PDM	Operating Income		102.3	104.4	115.7	127.8	105	117.6	110.3
PDM	Total Interest Expense	-56.8	-56.8	-61.6	-61	-68.1	-64.9	-74	-74.4
PDM	Interest and Investment Income		-	-	-	-	-	-	-
PDM	Net Interest Expenses	-56.8	-56.8	-61.6	-61	-68.1	-64.9	-74	-74.4
PDM	Other Non Operating Income	1.3	1.3	1.7	1.5	0.7	0.4	1.7	0.1
PDM	EBT, Excl. Unusual Items	46.7	46.7	44.5	56.2	60.3	40.6	45.2	36
PDM	Impairment of Goodwill		-	-	-	-	-	-	-
PDM	Gain (Loss) on Sale of Assets	348.7	348.7	197	75.7	69.4	93.4	86.4	0.9
PDM	Asset Writedown	-7	-7	-9	-	-	-33.9	-	-2.7
PDM	Other Unusual Items	-15.7	-15.7	-3.2	-1.7	-	-	-0.3	-
PDM	EBT, Incl. Unusual Items	372.7	372.7	229.4	130.2	133.6	100.1	131.3	40.9
PDM	Income Tax Expense	0.2	0.2	0.2	-0.1	0	0.4	0.1	-
PDM	Earnings From Continuing Operations		372.6	229.3	130.3	133.5	99.7	131.2	40.9
PDM	Earnings Of Discontinued Operations		-	-	-	-	-	0.1	1.2
PDM	Net Income to Company	372.6	372.6	229.3	130.3	133.5	99.7	131.3	42.2
PDM	Minority Interest	0	0	0	0	0	0	0	0
PDM	Net Income		372.6	229.3	130.3	133.6	99.7	131.3	42.2
PDM	NI to Common Incl Extra Items	372.6	372.6	229.3	130.3	133.6	99.7	131.3	42.2
PDM	NI to Common Excl. Extra Items		372.6	229.3	130.3	133.6	99.7	131.2	40.9
PDM	Revenue Per Share	4.27	4.27	4.24	4.04	3.96	3.83	3.89	3.67
PDM	Basic EPS	2.96	2.96	1.82	1	0.92	0.69	0.87	0.27
PDM	Basic EPS - Continuing Ops	2.96	2.96	1.82	1	0.92	0.69	0.87	0.27
PDM	Basic Weighted Average Shares Outst.	125.9	125.9	125.7	130.2	145	145.2	150.5	154.5
PDM	Diluted EPS	2.95	2.95	1.82	1	0.92	0.69	0.87	0.27
PDM	Diluted EPS - Continuing Ops	2.95	2.95	1.82	1	0.92	0.69	0.87	0.26
PDM	Diluted Weighted Average Shares Outst.	126.3	126.3	126.2	130.6	145.4	145.6	150.9	154.6
PDM	Normalized Basic EPS	0.23	0.23	0.22	0.27	0.26	0.17	0.19	0.15
PDM	Normalized Diluted EPS	0.23	0.23	0.22	0.27	0.26	0.17	0.19	0.15
PDM	Dividend Per Share	0.84	0.84	0.84	0.84	0.84	0.84	0.84	0.81
PDM	FFO	231	231	222.9	225	254.4	242.5	239.9	236.5
PDM	AFFO		-	165.7	171.5	200.3	189.4	186.1	118.2
PDM	Funds Available for Distribution		-	165.7	171.5	200.3	189.4	186.1	118.2
PDM	EBITDA	216	216	216.4	230.4	257.7	245.1	266.3	260.2
PDM	EBITA	102.3	102.3	96.1	108.1	121.2	100	113	105.6
PDM	EBIT	102.3	102.3	104.4	115.7	127.8	105	117.6	110.3
PDM	EBITDAR		-	216.5	-	-	-	266.5	260.7
PDM	Effective Tax Rate	0	0	0.001	NM	0	0.004	0.001	-
PDM	Normalized Net Income	29.2	29.2	27.8	35.1	37.7	25.4	28.2	22.5
PDM	Interest Capitalized		-	2.1	1.4	0.2	4.6	3.8	2.1
PDM	Interest on Long-Term Debt		-	63.7	62.4	68.3	69.5	-	-

Symbol		Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018
PDM	Gross Property Plant And Equipment	3845.6	3815	3797.2	3659.1	3619.5	3685.4	3611.3	3325.9
PDM	Accumulated Depreciation	-803.2	-776.9	-755.2	-797.6	-772.1	-812.7	-797.1	-718.1
PDM	Net Property Plant And Equipment	3042.4	3038.1	3042.1	2861.5	2847.4	2872.8	2814.2	2607.9
PDM	Total Real Estate Assets	3042.4	3038.1	3042.1	2861.5	2847.4	2872.8	2814.2	2607.9
PDM	Cash And Equivalents	24	36.5	7.9	13.5	10.3	7.7	4.6	4.6
PDM	Accounts Receivable	165.9	155.9	150.2	159.3	157.3	181.9	179	147.6
PDM	Other Receivables	-	-	-	-	-	-	-	-
PDM	Goodwill	98.9	98.9	98.9	98.9	98.9	98.9	98.9	98.9
PDM	Other Intangibles	98.5	106	115.4	81	88.4	79.3	71.3	77.7
PDM	Restricted Cash	1.8	1.8	1.8	1.8	1.8	1.5	1.4	1.5
PDM	Other Current Assets	28.1	33	51.9	25.4	67.2	33.1	23.5	85.9
PDM	Deferred Charges Long-Term	293.5	299.5	314.8	275.2	267.6	250.1	239.8	236.2
PDM	Other Long-Term Assets	-	-	137.8	-	213.1	-	-	331.1
PDM	Total Assets	3753.1	3769.7	3920.8	3516.8	3751.9	3525.4	3433.4	3592.4
PDM	Current Portion of LT Debt	28	28.2	-	-	-	-	-	-
PDM	Long-Term Debt	1599.5	1621.8	1959.4	1486.5	1886.1	1667.5	1568.2	1686.3
PDM	Accounts Payable	120.8	95.4	90.5	115.9	114.8	97.5	81.3	90.9
PDM	Accrued Expenses	-	-	-	0.6	-	-	-	0.4
PDM	Other Current Liabilities	2.9	5.8	7.2	34.7	-	-	-	35.8
PDM	Unearned Revenue Non Current	36.6	35.2	35.4	34.6	28	24.6	27.1	28.8
PDM	Other Non Current Liabilities	35.4	35.4	44.6	25.4	42.2	32.7	33.4	38.1
PDM	Total Liabilities	1823.2	1821.9	2137.1	1697.8	2071.1	1822.4	1709.9	1880.3
PDM	Common Stock	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3
PDM	Additional Paid In Capital	3692.6	3691.4	3690.8	3686.4	3685.5	3687.9	3686	3683.2
PDM	Comprehensive Income and Other	-25	-23.4	-21	1	-0.3	1.5	5.7	8.5
PDM	Total Common Equity	1928.2	1946.1	1782	1817.2	1679	1701.2	1721.8	1710.4
PDM	Minority Interest	1.7	1.7	1.7	1.7	1.7	1.8	1.8	1.8
PDM	Total Equity	1929.9	1947.8	1783.7	1819	1680.8	1703	1723.5	1712.1
PDM	Total Liabilities And Equity	3753.1	3769.7	3920.8	3516.8	3751.9	3525.4	3433.4	3592.4
PDM	Total Shares Out. on Filing Date	126	126	125.9	125.9	125.8	125.8	125.6	125.6
PDM	Total Common Shares Outstanding	126	126	125.9	125.8	125.8	125.8	125.6	126.2
PDM	Book Value / Share	15.3	15.44	14.15	14.45	13.35	13.53	13.71	13.55
PDM	Tangible Book Value	1730.8	1741.2	1567.6	1637.4	1491.8	1523	1551.6	1533.8
PDM	Tangible Book Value Per Share	13.73	13.82	12.45	13.02	11.86	12.11	12.35	12.15
PDM	Total Debt	1627.5	1650.1	1959.4	1486.5	1886.1	1667.5	1568.2	1686.3
PDM	Net Debt	1603.5	1613.6	1951.5	1473	1875.8	1659.8	1563	1680.5
PDM	Land	505.2	505.2	505.2	506.4	506.4	517.5	507.4	470.4
PDM	Buildings, Total	3284	3258.7	3249.9	3122.8	3099.2	3154.7	3090.7	2839.6
PDM	Full Time Employees	-	-	-	134	-	-	-	134

Dividend Rate (TTM)	$0.82
Dividend Yield	4.93%
Payout Ratio (FFO)	45.03%
FFO/Share	$1.83
FFO Multiple	9.22
Market Cap	2127.37M

PIEDMONT OFFICE REALTY TRUST DECLARES FIRST QUARTER DIVIDEND

About Kevin Vandenboss

CareTrust REIT Sets Fourth Quarter Earnings Call for Thursday, February 11, 2021

Statement from Studio City International Holdings Limited

Studio City International Holdings Limited Announces Unaudited First Quarter 2019 Earnings

Hilton Charlotte University Place Appoints New Business Transient Sales Manager Heather Payne

Studio City International Holdings Limited Announces Unaudited Second Quarter 2019 Earnings