OUT

Dividend Rate (TTM) $0.38
Dividend Yield 1.77%
Payout Ratio (FFO) 44.71%
FFO/Share $0.85
FFO Multiple 25.27
Market Cap 3116.03M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
OUTRental Revenue1020.41020.41189.91112.4105910711084.3971.5
OUTOther Revenue368.2368.2592.3493.8461.5442.9429.5382.3
OUTTotal Revenues1388.61782.21606.21520.51513.91513.81353.8
OUTProperty Expenses790.5790.5958.6859.9835.2818.1833.1726.5
OUTSelling General & Admin Exp.291.7291.7323.5287261.7264.8253.1224.3
OUTDepreciation & Amortization85.685.687.385.989.7108.9113.7107.2
OUTAmort. of Goodwill and Intangibles98.698.6107.299.1100.1115.3115.495
OUTTotal Operating Expenses1266.41266.41476.61331.91286.71307.11315.31153
OUTOperating Income122.2305.6274.3233.8206.8198.5200.8
OUTTotal Interest Expense-131.7-131.7-134.9-125.7-116.9-113.8-114.8-84.8
OUTNet Interest Expenses-131.7-131.7-134.9-125.7-116.9-113.8-114.8-84.8
OUTOther Non Operating Income4.54.54.5-0.40.3-0.1-0.4-0.3
OUTEBT, Excl. Unusual Items-8.1-8.1176.5152.312298.288.1118.6
OUTImpairment of Goodwill---42.9----
OUTGain (Loss) on Sale of Assets14.114.13.85.514.30.6-104.32.5
OUTOther Unusual Items-17.5-17.5-28.5----5.2-
OUTEBT, Incl. Unusual Items-16.8-16.8151.5112.8129.996.3-24100.9
OUTIncome Tax Expense2.72.710.94.94.15.45.4-206
OUTEarnings From Continuing Operations-19.5140.6107.9125.890.9-29.4306.9
OUTNet Income to Company-19.5-19.5140.6107.9125.890.9-29.4306.9
OUTMinority Interest-0.8-0.8-0.5-----
OUTNet Income-20.3140.1107.9125.890.9-29.4306.9
OUTPref. Dividends and Other Adj.13.313.31.92.71.4---
OUTNI to Common Incl Extra Items-33.6-33.6138.2105.2124.490.9-29.4306.9
OUTNI to Common Excl. Extra Items-33.6138.2105.2124.490.9-29.4306.9
OUTRevenue Per Share9.649.6412.5111.5310.9810.9811.0311.84
OUTBasic EPS-0.23-0.230.970.760.90.66-0.212.69
OUTBasic EPS - Continuing Ops-0.23-0.230.970.760.90.66-0.212.69
OUTBasic Weighted Average Shares Outst.144.1144.1142.5139.3138.5137.9137.3114.3
OUTDiluted EPS-0.23-0.230.970.750.90.66-0.212.67
OUTDiluted EPS - Continuing Ops-0.23-0.230.970.750.90.66-0.212.67
OUTDiluted Weighted Average Shares Outst.144.1144.1143.2139.6138.9138.4137.3114.8
OUTNormalized Basic EPS-0.04-0.040.770.680.550.450.40.65
OUTNormalized Diluted EPS-0.04-0.040.770.680.550.440.40.65
OUTDividend Per Share0.740.741.441.441.441.361.361.11
OUTFFO123123295.3301277.3280.4272.2483.9
OUTAFFO-334.1299.7277.6294.5268.1235.7
OUTFunds Available for Distribution-334.1299.7277.6294.5268.1235.7
OUTEBITDA270.9270.9454.4418.5385.9395.2393.8371.5
OUTEBITA185.3185.3367.1332.6296.2286.3280.1264.3
OUTEBIT122.2122.2305.6274.3233.8206.8198.5200.8
OUTEBITDAR-869.8812.1763.6767.3770.2688.9
OUTEffective Tax RateNMNM0.0720.0430.0320.056NMNM
OUTNormalized Net Income-5.9-5.9109.895.276.361.455.174.1
OUTForeign Earnings-------
OUTForeign Sales-87.884.673.278.7133.5155
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
OUTGross Property Plant And Equipment3633.63660.43658.73650.83575.83534.13441.92089.2
OUTAccumulated Depreciation-1567.2-1550.3-1522-1527.6-1501.9-1484.7-1459.4-1436.3
OUTNet Property Plant And Equipment2066.42110.12136.72123.22073.92049.41982.5652.9
OUTTotal Real Estate Assets2066.42110.12136.72123.22073.92049.41982.5652.9
OUTCash And Equivalents690.6647.8487.859.158.3474.852.752.7
OUTAccounts Receivable191.4200260.8290290.7277.9229.1264.9
OUTGoodwill2076.72082.12081.32083.12082.82082.42080.72079.7
OUTOther Intangibles549.4559.3562.7550.9548.6551.2532537.2
OUTRestricted Cash1.61.81.81.85.41.41.41.4
OUTOther Current Assets54.638.132.384.9105.692.768.5110.5
OUTOther Long-Term Assets239.8247.9240.9189.3155.6135.2130.1129.4
OUTTotal Assets5870.55887.15804.35382.35320.9566550773828.7
OUTLong-Term Debt2626.52626.72726.92226.72218.12251.12188.92152
OUTAccounts Payable51.945.870.867.953.460.353.356.5
OUTAccrued Expenses92.786.976.4116.7107.195.383.397.4
OUTUnearned Revenue94.686.589.284.387.577.17874
OUTOther Current Liabilities2526.315.417.817.718.515.114.7
OUTDeferred Tax Liability Non-Current14.614.215.51818.719.117.517
OUTOther Non Current Liabilities7977.674.976.175.179.373.7111.8
OUTTotal Liabilities4495.14500.44747.34255.94194.74530.13985.12683.4
OUTPreferred Stock Convertible383.4383.4------
OUTTotal Preferred Equity383.4383.4------
OUTCommon Stock1.41.41.41.41.41.41.41.4
OUTAdditional Paid In Capital20842078.82072.82074.72067.62057.920121995
OUTComprehensive Income and Other -23.1-26.9-31.8-17.7-18.7-17.7-20.2-22
OUTTotal Common Equity964.6976.11028.61093.810931097.71051.31102.8
OUTMinority Interest27.427.228.432.633.237.240.642.5
OUTTotal Equity1375.41386.710571126.41126.21134.91091.91145.3
OUTTotal Liabilities And Equity5870.55887.15804.35382.35320.9566550773828.7
OUTTotal Shares Out. on Filing Date144.4144.4144.4144.2143.5143.3141.6140.8
OUTTotal Common Shares Outstanding144.4144.4144.4143.6143.5143.3141.6140.2
OUTBook Value / Share6.686.767.137.627.627.667.427.86
OUTTangible Book Value-1661.5-1665.3-1615.4-1540.2-1538.4-1535.9-1561.4-1514.1
OUTTangible Book Value Per Share-11.5-11.53-11.19-10.73-10.72-10.72-11.02-10.8
OUTTotal Debt4137.34163.14405.13875.13835.24180.53664.22312
OUTNet Debt3446.73515.33917.338163776.93705.73611.52259.3
OUTLand9898.198.698.898.597.597.297.5
OUTBuildings, Total47.647.648.750.449.95049.448.7
OUTMachinery, Total164162.3157.9153.1150.9145.1136.8134.3
OUTFull Time Employees---2410---2268
OUTPart Time Employees---46---37