NXRT

Dividend Rate (TTM) $1.26
Dividend Yield 3.05%
Payout Ratio (FFO) 60.18%
FFO/Share $2.10
FFO Multiple 19.75
Market Cap 1020.68M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
NXRTRental Revenue198.8198.8177.2143.2140.9115.4
NXRTOther Revenue5.15.13.93.43.417.4
NXRTTotal Revenues203.9181.1146.6144.2132.8
NXRTProperty Expenses91.291.280.768.469.865.5
NXRTSelling General & Admin Exp.17.517.516.413.912.49.9
NXRTDepreciation & Amortization85.985.969.147.548.835.6
NXRTTotal Operating Expenses194.5194.5166.2129.8130.9111
NXRTOperating Income9.414.916.813.321.8
NXRTTotal Interest Expense-44.5-44.5-37.4-28.6-29.6-20.2
NXRTNet Interest Expenses-44.5-44.5-37.4-28.6-29.6-20.2
NXRTEBT, Excl. Unusual Items-35-35-22.5-11.8-16.31.7
NXRTGain (Loss) on Sale of Assets69.169.1127.713.778.425.9
NXRTOther Unusual Items-5-5-6.4-3.6-5.7-1.7
NXRTEBT, Incl. Unusual Items35.135.199.4-1.656.425.9
NXRTEarnings From Continuing Operations35.199.4-1.656.425.9
NXRTNet Income to Company35.135.199.4-1.656.425.9
NXRTMinority Interest-0.1-0.1-0.30-3-4
NXRTNet Income3599.1-1.653.421.9
NXRTNI to Common Incl Extra Items353599.1-1.653.421.9
NXRTNI to Common Excl. Extra Items3599.1-1.653.421.9
NXRTRevenue Per Share8.238.237.516.926.856.26
NXRTBasic EPS1.411.414.11-0.082.531.03
NXRTBasic EPS - Continuing Ops1.411.414.11-0.082.531.03
NXRTBasic Weighted Average Shares Outst.24.824.824.121.221.121.2
NXRTDiluted EPS1.381.384.03-0.082.491.03
NXRTDiluted EPS - Continuing Ops1.381.384.03-0.082.491.03
NXRTDiluted Weighted Average Shares Outst.25.325.324.621.721.421.3
NXRTNormalized Basic EPS-0.89-0.89-0.59-0.35-0.63-0.14
NXRTNormalized Diluted EPS-0.87-0.87-0.58-0.34-0.62-0.14
NXRTDividend Per Share1.251.251.141.030.910.84
NXRTFFO51.651.640.73225.131
NXRTAFFO-54.240.834.833.6
NXRTFunds Available for Distribution-54.240.834.833.6
NXRTEBITDA95.395.38464.36257.5
NXRTEBITA21.621.627.619.322.223.2
NXRTEBIT9.49.414.916.813.321.8
NXRTNormalized Net Income-22-22-14.3-7.4-13.2-3
NXRTInterest on Long-Term Debt-45.233.929.3-
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
NXRTGross Property Plant And Equipment1881190118901875.61648.71176.71338.21201.3
NXRTAccumulated Depreciation-195.8-184.7-164.9-146.4-135.4-125-145.7-132.5
NXRTNet Property Plant And Equipment1685.21716.21725.11729.21513.31051.71192.61068.8
NXRTTotal Real Estate Assets1685.21716.21725.11729.21513.31051.71192.61068.8
NXRTCash And Equivalents70.353.269.525.720.416.920.519.9
NXRTAccounts Receivable10.853.16.33.62.73.43.3
NXRTOther Intangibles--1.46.28.10.91.61.4
NXRTRestricted Cash38.331.83645.541.122.717.723.3
NXRTOther Current Assets9.810.73.748.737.9179.821.226.4
NXRTTotal Assets1814.318171838.918661624.31276.91269.51161.2
NXRTCurrent Portion of LT Debt265.6279.3270.90.92.10.9--
NXRTLong-Term Debt1116.61145.61145.514031160.6978.1968.3838
NXRTAccounts Payable12.515.113.11213.36.75.85.8
NXRTAccrued Expenses21.215.510.515.920.913.38.715.5
NXRTUnearned Revenue Non Current1.51.61.51.71.51.61.61.5
NXRTOther Non Current Liabilities2.72.82.932.7221.9
NXRTTotal Liabilities1420.11459.91444.41436.512011002.5986.4862.6
NXRTCommon Stock0.20.20.30.30.20.20.20.2
NXRTAdditional Paid In Capital354.5343.3378.9359.7337.7297.4286.6285.5
NXRTRetained Earnings8866.984.363.884.9---
NXRTTreasury Stock---23.5-----
NXRTComprehensive Income and Other -51.9-55.9-47.92.5-3.10.511.417
NXRTTotal Common Equity390.9354.4392.2426.2419.8271.3280.3296
NXRTMinority Interest3.22.62.33.33.432.82.6
NXRTTotal Equity394.2357394.5429.5423.2274.4283.1298.6
NXRTTotal Liabilities And Equity1814.318171838.918661624.31276.91269.51161.2
NXRTTotal Shares Out. on Filing Date24.624.324.325.32523.923.623.6
NXRTTotal Common Shares Outstanding24.524.324.925.224.823.923.623.5
NXRTBook Value / Share15.9314.5915.7816.8816.9311.3611.8612.6
NXRTTangible Book Value390.9354.4390.8420411.7270.5278.7294.6
NXRTTangible Book Value Per Share15.9314.5915.7216.6416.611.3211.7912.54
NXRTTotal Debt1382.214251416.414041162.6979968.3838
NXRTNet Debt1311.91371.81346.91373.91142.3959.7935.3800
NXRTLand312.4317.9317.9317.9261.6203.7231.2202.3
NXRTBuildings, Total1460.81480.41477.71472.31316.1914.81038.8935.6
NXRTMachinery, Total91.388.884.98169.457.566.761.5
NXRTFull Time Employees---3---2