NSA

Dividend Rate (TTM) $1.33
Dividend Yield 3.45%
Payout Ratio (FFO) 58.58%
FFO/Share $2.27
FFO Multiple 16.93
Market Cap 2743.05M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
NSARental Revenue382.5382.5354.9308.4251.8191.2129.9
NSAOther Revenue13.513.57.38.85.94.64.1
NSATotal Revenues418.4382.9329.5265.8197.6133.9
NSAProperty Expenses117.1117.1106.5100.481.368.243
NSASelling General & Admin Exp.50.650.650.840.333.824.618.7
NSADepreciation & Amortization114.7114.7105.189.175.155.140.7
NSATotal Operating Expenses282.2282.2262.4229.9190.2147.9102.3
NSAOperating Income136.2120.699.675.649.631.6
NSATotal Interest Expense-61.3-61.3-56.5-42.7-34.1-24.1-20.8
NSANet Interest Expenses-61.3-61.3-56.5-42.7-34.1-24.1-20.8
NSAOther Non Operating Income0.10.10.5-0.1-0.1-0.1-0.2
NSAEBT, Excl. Unusual Items75.175.164.656.841.425.410.7
NSAGain (Loss) on Sale of Assets002.80.45.7--
NSAOther Unusual Items-----0.1-0.9
NSAEBT, Incl. Unusual Items75.175.167.457.147.225.25
NSAIncome Tax Expense1.31.31.40.81.20.40.2
NSAEarnings From Continuing Operations73.86656.34624.94.8
NSANet Income to Company73.873.86656.34624.94.8
NSAMinority Interest-30.1-30.1-62-42.2-43-6.97.6
NSANet Income43.6414.131812.4
NSAPref. Dividends and Other Adj.13.113.112.410.42.300
NSANI to Common Incl Extra Items30.530.5-8.43.70.617.912.4
NSANI to Common Excl. Extra Items30.5-8.43.70.617.912.4
NSARevenue Per Share6.536.536.586.185.986.618.66
NSABasic EPS0.480.48-0.150.070.010.60.8
NSABasic EPS - Continuing Ops0.480.48-0.150.070.010.60.8
NSABasic Weighted Average Shares Outst.64.164.158.253.344.429.915.5
NSADiluted EPS0.480.48-0.150.070.010.310.17
NSADiluted EPS - Continuing Ops0.480.48-0.150.070.010.310.17
NSADiluted Weighted Average Shares Outst.64.164.158.253.344.478.745.4
NSANormalized Basic EPS0.260.26-0.37-0.13-0.390.30.93
NSANormalized Diluted EPS0.260.26-0.37-0.13-0.390.110.32
NSADividend Per Share1.331.331.271.161.040.880.54
NSAFFO156.9156.9139.2116.490.657.830.1
NSAAFFO-139.2116.490.657.830.1
NSAFunds Available for Distribution-139.2116.490.657.830.1
NSAEBITDA250.9250.9225.7188.7150.7104.772.2
NSAEBITA147.2147.2132.9111.989.861.743.6
NSAEBIT136.2136.2120.699.675.649.631.6
NSAEBITDAR-227.6190.5152.1105.973.3
NSAEffective Tax Rate0.0170.0170.020.0140.0250.0150.038
NSANormalized Net Income16.816.8-21.7-6.7-17.1914.3
NSAInterest on Long-Term Debt-56.542.734.124.220.8
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
NSAGross Property Plant And Equipment3406.633803340.731173087.93040.22857.42639.3
NSAAccumulated Depreciation-416.4-389.8-363.5-337.8-313.7-289.9-267.8-246.3
NSANet Property Plant And Equipment2990.22990.22977.12779.12774.22750.32589.62393
NSATotal Real Estate Assets2990.22990.22977.12779.12774.22750.32589.62393
NSACash And Equivalents16.817.318.720.644.715.315.913.2
NSAAccounts Receivable2.52.82.82.83.43.43.23.4
NSAOther Receivables7.85.96.17.58.46.13.66.6
NSAInvestment In Debt and Equity Securities---7.7----
NSAGoodwill8.28.28.25.85.85.85.85.8
NSAOther Intangibles35.236.638.629.531.834.518.316.3
NSARestricted Cash4.55.643.75.54.53.53.2
NSAOther Current Assets6.35.26.24.84.85.45.64.3
NSADeferred Charges Long-Term2.72.93.13.33.50.811.3
NSAOther Long-Term Assets206.8210.4214218.5228.4233.6239.5266.1
NSATotal Assets3280.93285.13278.93084.23110.83061.928962729.3
NSACurrent Portion of LT Debt87.4127.2121.858.61.12.43.6-
NSALong-Term Debt17411705.61694.61494.61532.81467.31411.31278.1
NSAAccounts Payable51.342.640.138.878.853.137.733.1
NSAUnearned Revenue Non Current15.915.916.115.51616.216.115.7
NSATotal Liabilities1920.51916.31897.81632.11653.61563.11492.81327
NSAPreferred Stock Redeemable218.3218.3218.3218.2218.2217.1172.5172.5
NSATotal Preferred Equity218.3218.3218.3218.2218.2217.1172.5172.5
NSACommon Stock0.70.70.70.60.60.60.60.6
NSAAdditional Paid In Capital993.2985970.8905.8901.5901.5839.2844.3
NSAComprehensive Income and Other -54.7-57.5-52.9-7.8-17.3-5.57.513.6
NSATotal Common Equity696.9699.3705.2701.5697.5740.4720.9744.3
NSAMinority Interest445.2451.2457.6532.5541.5541.2509.7485.5
NSATotal Equity1360.41368.71381.11452.11457.21498.81403.21402.3
NSATotal Liabilities And Equity3280.93285.13278.93084.23110.83061.928962729.3
NSATotal Shares Out. on Filing Date69.268.859.659.759.359.356.956.7
NSATotal Common Shares Outstanding69.168.76859.659.359.356.756.6
NSABook Value / Share10.0810.1810.3711.7611.7612.4912.7213.14
NSATangible Book Value653.6654.4658.4666.2660700.2696.9722.3
NSATangible Book Value Per Share9.459.539.6811.1711.1311.8112.312.75
NSATotal Debt1853.41857.81841.61577.81558.71493.81439.11278.1
NSANet Debt1836.61840.51822.91556.31513.51476.41413.21248.8
NSALand690.6687.3680649.9643.5640.1612.3583.5
NSABuildings, Total2683.32659.82627.82435.22405.62369.22214.32048.3
NSAMachinery, Total9.49.398.515.287.77.6
NSAFull Time Employees---459---461