MPW

Dividend Rate (TTM) $1.06
Dividend Yield 4.84%
Payout Ratio (FFO) 78.96%
FFO/Share $1.34
FFO Multiple 16.31
Market Cap 11835M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
MPWRental Revenue805.9805.9584.6548.1501.3368.3271200.5
MPWOther Revenue19.719.716.114.210.1-2.82.6
MPWTotal Revenues1191.5870.2798.7714.8541.1444.7315.1
MPWProperty Expenses27.827.82410.235.524.265.128.2
MPWSelling General & Admin Exp.124.5124.596.480.158.648.943.637.3
MPWDepreciation & Amortization236.2236.2152.3133.1125.194.468.853.9
MPWTotal Operating Expenses388.5388.5272.7223.3219.2167.5177.5119.5
MPWOperating Income803597.5575.4495.6373.7267.2195.6
MPWTotal Interest Expense-314-314-237.8-223.3-177-159.6-120.9-98.2
MPWInterest and Investment Income-------
MPWNet Interest Expenses-314-314-237.8-223.3-177-159.6-120.9-98.2
MPWOther Non Operating Income3.93.9-0.3-4.10.44.9-2.7-2.3
MPWEBT, Excl. Unusual Items493493359.4348319.1217.9143.6100.1
MPWGain (Loss) on Sale of Assets38.838.841.6719.47.461.23.3-0.2
MPWAsset Writedown-40-40-21-48--7.2-1.10
MPWOther Unusual Items-6.1-6.1-6.1--32.6-52.7-4.4-48.7
MPWEBT, Incl. Unusual Items477.6477.6373.81019.4293.9219.1141.451.1
MPWIncome Tax Expense25.625.6-2.60.92.7-6.81.50.3
MPWEarnings From Continuing Operations452.1376.41018.5291.2225.9139.950.8
MPWEarnings Of Discontinued Operations------0
MPWNet Income to Company452.1452.1376.41018.5291.2225.9139.950.8
MPWMinority Interest-0.9-0.9-1.7-1.8-1.4-0.9-0.3-0.3
MPWNet Income451.2374.71016.7289.8225139.650.5
MPWPref. Dividends and Other Adj.2.32.32.33.71.40.610.9
MPWNI to Common Incl Extra Items448.9448.9372.41013288.4224.5138.649.6
MPWNI to Common Excl. Extra Items448.9372.41013288.4224.5138.649.6
MPWRevenue Per Share2.32.32.042.192.042.082.041.85
MPWBasic EPS0.870.870.872.770.820.860.640.29
MPWBasic EPS - Continuing Ops0.870.870.872.770.820.860.640.29
MPWBasic Weighted Average Shares Outst.518.4518.4427.1365.4349.9260.4218170
MPWDiluted EPS0.870.870.872.760.820.860.630.29
MPWDiluted EPS - Continuing Ops0.870.870.872.760.820.860.630.29
MPWDiluted Weighted Average Shares Outst.519.6519.6428.3366.3350.4261.1218.3170.5
MPWNormalized Basic EPS0.590.590.520.590.570.520.410.37
MPWNormalized Diluted EPS0.590.590.520.590.560.520.410.37
MPWDividend Per Share1.071.071.0210.960.910.880.84
MPWFFO726.8726.8535.8485.3408.5253.5205.2106.7
MPWAFFO-535.8485.3408.5253.5205.2106.7
MPWFunds Available for Distribution-535.8485.3408.5253.5205.2106.7
MPWEBITDA1049.41049.4754.1716.9627.6471.3337.8250.8
MPWEBITA824.5824.5619593511.4387.1275.1202.6
MPWEBIT803803597.5575.4495.6373.7267.2195.6
MPWEBITDAR-759.9726.3637.4478.1342.4253.1
MPWEffective Tax Rate0.0540.054NM0.0010.009NM0.0110.007
MPWNormalized Net Income307.2307.2222.9215.7198135.389.462.3
MPWInterest Capitalized-3.91.50.82.31.41.9
MPWInterest on Long-Term Debt-243.9223.3209.5182.1126.7101.7
MPWForeign Sales-81.3-----
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
MPWGross Property Plant And Equipment113359990.99933.47490.67320.96563.65405.54865.3
MPWAccumulated Depreciation-754.6-684.4-627.5-504.7-571.6-531.9-498.9-414.3
MPWNet Property Plant And Equipment10580.49306.493066985.96749.36031.74906.64451
MPWTotal Real Estate Assets10580.49306.493066985.96749.36031.74906.64451
MPWCash And Equivalents183.8375500.21462.3461.6451.7995.5820.9
MPWAccounts Receivable2568.52497.52462.42425.92405.2979.6952.9930.8
MPWInvestment In Debt and Equity Securities864.9841.1834.4927777.1799.1506.1520.1
MPWOther Intangibles---556.7---352.5
MPWMortgage Loans602.51339.31275.512751268.61216.41214.81213.3
MPWRestricted Cash6.3665.74.855.11.6
MPWOther Current Assets---74.8---60.2
MPWDeferred Charges Long-Term---2.5---4.8
MPWOther Long-Term Assets261.5290.8306.9206.8264.2269.2285115.4
MPWTotal Assets15978.415448.115238.114467.312452.210123.29231.58843.6
MPWLong-Term Debt8190.77795.97684.37023.76096.24878.34023.64037.4
MPWAccounts Payable431.2443.5428.1291.5249.6192.9189204.3
MPWUnearned Revenue Non Current17.318.62416.116.410.41013.5
MPWOther Non Current Liabilities126.4122.8119.129.625.5353527.5
MPWTotal Liabilities8765.58380.88255.67439.26465.35199.643414282.7
MPWCommon Stock0.50.50.50.50.50.40.40.4
MPWAdditional Paid In Capital7337.27200.27079.97008.25972.34855.34803.74442.9
MPWRetained Earnings-33.6-19.8148391.5121.8141.4162.8
MPWTreasury Stock-0.8-0.8-0.8-0.8-0.8-0.8-0.8-0.8
MPWComprehensive Income and Other -95.7-113-111.3-62.9-90-66.5-67.9-58.2
MPWTotal Common Equity7207.67067.26982.470285973.54910.24876.84547.1
MPWMinority Interest5.20.10.10.113.313.513.713.8
MPWTotal Equity7212.97067.36982.57028.25986.84923.64890.54560.9
MPWTotal Liabilities And Equity15978.415448.115238.114467.312452.210123.29231.58843.6
MPWTotal Shares Out. on Filing Date535.9528.8528.3520.9517.4446.2394.4381
MPWTotal Common Shares Outstanding535.5528.6522.4517.5459.7394.4391.8370.6
MPWBook Value / Share13.4613.3713.3713.5812.9912.4512.4512.27
MPWTangible Book Value7207.67067.26982.46471.45973.54910.24876.84194.6
MPWTangible Book Value Per Share13.4613.3713.3712.5112.9912.4512.4511.32
MPWTotal Debt8190.77795.97684.371026173.84961.241074037.4
MPWNet Debt8006.97420.97184.15639.75712.24509.53111.53216.5
MPWLand---956---547.9
MPWBuildings, Total---6295.1---4233.3
MPWFull Time Employees---86---77