LXP

Dividend Rate (TTM) $0.42
Dividend Yield 3.85%
Payout Ratio (FFO) 52.69%
FFO/Share $0.79
FFO Multiple 13.68
Market Cap 3000.37M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
LXPRental Revenue325325320.6395.3391.6398.1399.5392.5
LXPTenant Reimbursements----31.431.431.3
LXPOther Revenue5.25.25.31.61---
LXPTotal Revenues330.2326397392.7429.5430.8423.8
LXPProperty Expenses42.942.94242.749.247.459.763.7
LXPSelling General & Admin Exp.29.729.730.831.734.231.129.328.3
LXPDepreciation & Amortization156.8156.8147.6168.2174166163.2154.8
LXPOther Operating Expenses-------
LXPTotal Operating Expenses229.5229.5220.4242.5257.3244.5252.1246.8
LXPOperating Income100.6105.6154.4135.4185178.7177.1
LXPTotal Interest Expense-57-57-65.1-79.9-77.9-88-89.7-97.3
LXPInterest and Investment Income------1.8
LXPNet Interest Expenses-57-57-65.1-79.9-77.9-88-89.7-95.6
LXPOther Non Operating Income0.60.62.31.99.31311.412.8
LXPEBT, Excl. Unusual Items43.943.945.678.166117.6102.294.9
LXPGain (Loss) on Sale of Assets116.1116.1250.9252.963.41622.5-
LXPAsset Writedown-10.8-10.8-5.3-95.8-39.7-34.7-36-34.8
LXPOther Unusual Items1919-4.5-2.60.9-125.2-12
LXPEBT, Incl. Unusual Items168.2168.2286.7232.688.597.9113.849
LXPIncome Tax Expense1.61.61.41.71.91.40.61.1
LXPEarnings From Continuing Operations166.6285.3230.986.696.5113.247.8
LXPEarnings Of Discontinued Operations-----1.749.6
LXPNet Income to Company166.6166.6285.3230.986.696.5114.997.5
LXPMinority Interest-2.4-2.4-5.4-3.5-1-0.8-3.2-4.4
LXPNet Income164.2279.9227.485.695.6111.793.1
LXPPref. Dividends and Other Adj.6.56.56.76.66.56.56.66.8
LXPNI to Common Incl Extra Items157.7157.7273.2220.879.189.1105.186.3
LXPNI to Common Excl. Extra Items157.7273.2220.879.189.1103.436.7
LXPRevenue Per Share1.271.271.371.681.651.841.851.85
LXPBasic EPS0.610.611.150.930.330.380.450.38
LXPBasic EPS - Continuing Ops0.610.611.150.930.330.380.440.16
LXPBasic Weighted Average Shares Outst.260.4260.4237.6236.7237.8233.6233.5229
LXPDiluted EPS0.610.611.150.930.330.370.450.38
LXPDiluted EPS - Continuing Ops0.610.611.150.930.330.370.440.16
LXPDiluted Weighted Average Shares Outst.261.5261.5237.9240.8241.5237.7233.8229.4
LXPNormalized Basic EPS0.10.10.10.190.170.310.260.24
LXPNormalized Diluted EPS0.10.10.10.190.170.310.260.24
LXPDividend Per Share0.420.420.410.710.70.690.680.68
LXPFFO219219184.9237.2-268.9283.5246
LXPAFFO-184.9237.2-268.9283.5246
LXPFunds Available for Distribution-184.9237.2-268.9283.5246
LXPEBITDA259.3259.3256326.5312.9355345.9344.3
LXPEBITA100.6100.6105.6154.4135.4185178.7177.1
LXPEBIT100.6100.6105.6154.4135.4185178.7177.1
LXPEBITDAR-257.3328.4314.9357.3348.2345.7
LXPEffective Tax Rate0.010.010.0050.0070.0220.0150.0050.023
LXPNormalized Net Income252523.145.340.272.760.754.9
LXPInterest Capitalized-0.401.24.96.13.4
LXPInterest on Long-Term Debt-------
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
LXPGross Property Plant And Equipment3930.54070.53949.733723619.53558.33584.23090.1
LXPAccumulated Depreciation-906.8-928.3-914.6-675.6-928.9-963.4-981.8-722.6
LXPNet Property Plant And Equipment3023.73142.23035.12696.42690.62594.82602.42367.5
LXPTotal Real Estate Assets3023.73142.23035.12696.42690.62594.82602.42367.5
LXPCash And Equivalents287.96783.5122.7126.143.8170.3168.8
LXPAccounts Receivable68.772.170.969.566.965.563.862.2
LXPInvestment In Debt and Equity Securities--------
LXPOther Intangibles---197.7---188.2
LXPRestricted Cash1.716.86.56.67.717.29.38.5
LXPOther Current Assets159.29.87.9-58181.226.363.9
LXPDeferred Charges Long-Term16.418.319.718.416.220.920.615.9
LXPOther Long-Term Assets64.267.469.868.96973.777.578.9
LXPTotal Assets3621.93393.53293.53180.33034.62996.92970.22953.8
LXPCurrent Portion of LT Debt19.720.718.91.95.5---
LXPLong-Term Debt1234.51208.71302.31184.61168.51282.813581365.2
LXPAccounts Payable33.12923.6282123.824.630.8
LXPAccrued Expenses9.19.5147.912.36.111.14.5
LXPOther Current Liabilities213.535.931.732.436140.829.449.2
LXPUnearned Revenue Non Current32.832.334.533.932.630.832.530.2
LXPTotal Liabilities1707.51501.31590.81455.51443.61652.71624.91607.2
LXPPreferred Stock Convertible9494949494949494
LXPTotal Preferred Equity9494949494949494
LXPCommon Stock00000000
LXPAdditional Paid In Capital3193.83185.52982.42976.72903.72771.22769.82772.9
LXPComprehensive Income and Other -19.7-20.7-18.9-1.9-5.5--0.1
LXPTotal Common Equity1799.31778.81589.21611.11477.71234.51235.31235.9
LXPMinority Interest2119.419.519.619.315.71616.8
LXPTotal Equity1914.31892.21702.71724.715911344.21345.31346.7
LXPTotal Liabilities And Equity3621.93393.53293.53180.33034.62996.92970.22953.8
LXPTotal Shares Out. on Filing Date277276.8259254.9247.9234.7234.9235.3
LXPTotal Common Shares Outstanding276.9276.3255.2254.8247.9234.9234.9235
LXPBook Value / Share6.56.446.236.325.965.265.265.26
LXPTangible Book Value1799.31778.81589.21413.41477.71234.51235.31047.7
LXPTangible Book Value Per Share6.56.446.235.555.965.265.264.46
LXPTotal Debt14191394.714871353.31341.71451.21527.31492.5
LXPNet Debt1131.11327.61403.51230.71215.71407.413571323.7
LXPLand---355.7---341.8
LXPBuildings, Total---2963---2746.4
LXPMachinery, Total--------
LXPFull Time Employees---57---60