GOOD

Dividend Rate (TTM) $1.45
Dividend Yield 7.64%
Payout Ratio (FFO) 97.63%
FFO/Share $1.49
FFO Multiple 12.79
Market Cap 680.74M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
GOODRental Revenue129.7129.7114.4106.894.884.580.971.2
GOODTenant Reimbursements----1.51.82.1
GOODTotal Revenues129.7114.4106.894.886.483.873.8
GOODProperty Expenses27.927.917.816.512.69.88.88.8
GOODSelling General & Admin Exp.9.59.58.676.16.26.35.5
GOODDepreciation & Amortization55.555.55247.642.837.535.328.9
GOODTotal Operating Expenses92.992.978.471.161.553.650.343.2
GOODOperating Income36.73635.733.332.833.430.6
GOODTotal Interest Expense-27.3-27.3-28.3-26.2-24.6-27.4-30.8-28.9
GOODNet Interest Expenses-27.3-27.3-28.3-26.2-24.6-27.4-30.8-28.9
GOODOther Non Operating Income0.60.60.70.10.1000.2
GOODEBT, Excl. Unusual Items10.110.18.49.68.85.42.71.8
GOODGain (Loss) on Sale of Assets1.21.232.840.20.9-13
GOODAsset Writedown-4.7-4.7-1.8--6.8-2--
GOODOther Unusual Items------5.3
GOODEBT, Incl. Unusual Items6.56.59.512.35.943.6-5.9
GOODEarnings From Continuing Operations6.59.512.35.943.6-5.9
GOODNet Income to Company6.56.59.512.35.943.6-5.9
GOODMinority Interest0.10.10.10----
GOODNet Income6.79.612.35.943.6-5.9
GOODPref. Dividends and Other Adj.14.614.614.411.310.97.75.14.6
GOODNI to Common Incl Extra Items-7.9-7.9-4.81-4.9-3.7-1.5-10.5
GOODNI to Common Excl. Extra Items-7.9-4.81-4.9-3.7-1.5-10.5
GOODRevenue Per Share3.893.893.733.723.63.723.964.27
GOODBasic EPS-0.24-0.24-0.160.03-0.19-0.16-0.07-0.61
GOODBasic EPS - Continuing Ops-0.24-0.24-0.160.03-0.19-0.16-0.07-0.61
GOODBasic Weighted Average Shares Outst.33.433.430.728.726.423.221.217.3
GOODDiluted EPS-0.25-0.25-0.160.03-0.19-0.16-0.07-0.61
GOODDiluted EPS - Continuing Ops-0.25-0.25-0.160.03-0.19-0.16-0.07-0.61
GOODDiluted Weighted Average Shares Outst.33.433.430.728.726.423.221.217.3
GOODNormalized Basic EPS0.190.190.170.210.210.150.080.07
GOODNormalized Diluted EPS0.190.190.170.210.210.150.080.07
GOODDividend Per Share1.51.51.51.51.51.51.51.5
GOODFFO515146.145.840.735.632.931.3
GOODAFFO-46.145.840.735.632.931.3
GOODFunds Available for Distribution-46.145.840.735.632.931.3
GOODEBITDA90.590.586.782.775.469.868.359.2
GOODEBITA54.954.953.852.848.545.746.240.4
GOODEBIT36.736.73635.733.332.833.430.6
GOODEBITDAR-87.283.275.970.368.759.6
GOODNormalized Net Income6.46.45.365.53.41.71.1
GOODInterest on Long-Term Debt-----2.72.7
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
GOODGross Property Plant And Equipment1100.511121129.41062.81014.3994.9959.9946.6
GOODAccumulated Depreciation-221.8-219.2-216.5-207.5-202.5-194.2-186.1-178.3
GOODNet Property Plant And Equipment878.6892.8912.8855.2811.8800.7773.8768.4
GOODTotal Real Estate Assets878.6892.8912.8855.2811.8800.7773.8768.4
GOODCash And Equivalents10.49.69.96.86.27.64.36.6
GOODAccounts Receivable35.735.935.637.237.33735.234.8
GOODOther Intangibles78.680.58480.977.578.377.479.9
GOODRestricted Cash4.954.74.62.82.82.72.5
GOODOther Current Assets27.120.2811.265.75.510.2
GOODDeferred Charges Long-Term35.736.73834.632.732.730.631.6
GOODOther Long-Term Assets4.95.45.68.73.34.753.8
GOODTotal Assets1075.81086.11098.81039.5978969.8935938.8
GOODLong-Term Debt660.7666.9666.2626.6590.8576.8552.4566.1
GOODAccounts Payable7.76.27.75.62.74.12.62.7
GOODAccrued Expenses33.33.22.92.72.62.62.5
GOODUnearned Revenue0.1-------
GOODOther Current Liabilities1.10.1-0----
GOODUnearned Revenue Non Current19.82120.719.319.819.317.817.3
GOODOther Non Current Liabilities15.716.116.114.910.710.29.29.8
GOODTotal Liabilities717.3723.3723.2676.3634.2620.1591.1598.8
GOODPreferred Stock Redeemable157.8154.1152.2152.285.685.685.685.6
GOODTotal Preferred Equity157.8154.1152.2152.285.685.685.685.6
GOODCommon Stock00000000
GOODAdditional Paid In Capital604.7599.7599.2571.2600592.7573.9560
GOODComprehensive Income and Other -4.9-5.1-4.7-2.1-2.5-1.9-0.9-0.1
GOODTotal Common Equity198205.7220.4208.1253.8259.4253.6249.7
GOODMinority Interest2.82.93.12.94.54.74.74.7
GOODTotal Equity358.6362.8375.7363.2343.9349.7343.9340
GOODTotal Liabilities And Equity1075.81086.11098.81039.5978969.8935938.8
GOODTotal Shares Out. on Filing Date34.33433.933.931.23130.329.4
GOODTotal Common Shares Outstanding34.23433.932.631.230.93029.3
GOODBook Value / Share5.796.066.496.398.138.48.478.54
GOODTangible Book Value119.5125.3136.3127.2176.3181.1176.2169.9
GOODTangible Book Value Per Share3.53.694.023.95.655.865.885.81
GOODTotal Debt670676.5675.5633.6598.3583.9558.9566.5
GOODNet Debt659.6666.9665.5626.5591.8576.1554.1558.8
GOODLand140.5144.3146.6137.5131129126.7125.9
GOODBuildings, Total886.1893.5907.6851.2810.8794.1762755.6