| Dividend Rate (TTM) | $3.56 |
| Dividend Yield | 2.97% |
| Payout Ratio (FFO) | 67.46% |
| FFO/Share | $5.27 |
| FFO Multiple | 22.91 |
| Market Cap | 15860.18M |
Price HistoryCompany NewsSEC Filings
Posts not found
- 8-K - Current report
- SC 13G/A [Amend] - Statement of acquisition of beneficial ownership by individuals
- SC 13G/A [Amend] - Statement of acquisition of beneficial ownership by individuals
- SC 13G - Statement of acquisition of beneficial ownership by individuals
- SC 13G/A [Amend] - Statement of acquisition of beneficial ownership by individuals
- 424B7 - Prospectus [Rule 424(b)(7)]
- 8-K - Current report
- 424B3 - Prospectus [Rule 424(b)(3)]
- 8-K - Current report
- 10-Q - Quarterly report [Sections 13 or 15(d)]
- 8-K - Current report
- 424B7 - Prospectus [Rule 424(b)(7)]
- 8-K - Current report
- 8-K - Current report
- 424B7 - Prospectus [Rule 424(b)(7)]
- SC TO-I/A [Amend] - Tender offer statement by Issuer
- SC TO-I/A [Amend] - Tender offer statement by Issuer
- SC TO-I - Tender offer statement by Issuer
- 10-Q - Quarterly report [Sections 13 or 15(d)]
- 8-K - Current report
Annual Income StatementsBalance Sheet
| Symbol | TTM | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EXR | Rental Revenue | 1145.1 | 1145.1 | 1130.2 | 1039.3 | 967.2 | 864.7 | 676.1 | 559.9 | |||
| EXR | Other Revenue | 159.8 | 159.8 | 139.7 | 130 | 113.7 | 100.2 | 84.3 | 69.6 | |||
| EXR | Total Revenues | 1357 | 1319.7 | 1211.1 | 1120.3 | 1004.8 | 794.6 | 657.7 | ||||
| EXR | Property Expenses | 362.8 | 362.8 | 340.3 | 301.2 | 276.7 | 252.7 | 206.5 | 183.8 | |||
| EXR | Selling General & Admin Exp. | 118.2 | 118.2 | 114.5 | 97.4 | 93.4 | 90.7 | 78.3 | 69.8 | |||
| EXR | Depreciation & Amortization | 222.4 | 222.4 | 219.9 | 209.1 | 193.3 | 182.6 | 133.5 | 115.1 | |||
| EXR | Total Operating Expenses | 703.5 | 703.5 | 674.7 | 607.7 | 563.4 | 525.9 | 418.2 | 368.7 | |||
| EXR | Operating Income | 653.5 | 645 | 603.3 | 556.9 | 478.8 | 376.4 | 289 | ||||
| EXR | Total Interest Expense | -177.3 | -177.3 | -191.3 | -183.1 | -158.6 | -138.5 | -99 | -84 | |||
| EXR | Interest and Investment Income | 8.1 | 8.1 | 7.5 | 5.3 | 6.7 | 11 | 8.3 | 6.5 | |||
| EXR | Net Interest Expenses | -169.3 | -169.3 | -183.8 | -177.8 | -151.9 | -127.5 | -90.7 | -77.6 | |||
| EXR | Other Non Operating Income | - | - | - | - | 1.4 | 1.1 | - | ||||
| EXR | EBT, Excl. Unusual Items | 484.3 | 484.3 | 461.2 | 425.5 | 405.1 | 352.8 | 286.8 | 211.5 | |||
| EXR | Gain (Loss) on Sale of Assets | 0 | 0 | 1.2 | 30.8 | 112.8 | 11.4 | - | - | |||
| EXR | Other Unusual Items | - | - | - | - | -4.3 | 0.4 | -12 | ||||
| EXR | EBT, Incl. Unusual Items | 484.3 | 484.3 | 462.4 | 456.3 | 517.8 | 412.9 | 220.7 | 203.5 | |||
| EXR | Income Tax Expense | 12.7 | 12.7 | 11.3 | 9.2 | 3.6 | 15.8 | 11.1 | 7.6 | |||
| EXR | Earnings From Continuing Operations | 471.6 | 451.1 | 447.1 | 514.2 | 397.1 | 209.5 | 195.9 | ||||
| EXR | Net Income to Company | 471.6 | 471.6 | 451.1 | 447.1 | 514.2 | 397.1 | 209.5 | 195.9 | |||
| EXR | Minority Interest | -33.5 | -33.5 | -31.2 | -31.8 | -35.2 | -31 | -20.1 | -17.5 | |||
| EXR | Net Income | 438 | 420 | 415.3 | 479 | 366.1 | 189.5 | 178.4 | ||||
| EXR | Pref. Dividends and Other Adj. | 0.7 | 0.7 | 0.7 | 0.7 | 1 | 0.8 | 0.6 | 0.5 | |||
| EXR | NI to Common Incl Extra Items | 437.3 | 437.3 | 419.3 | 414.6 | 478 | 365.3 | 188.9 | 177.9 | |||
| EXR | NI to Common Excl. Extra Items | 437.3 | 419.3 | 414.6 | 478 | 365.3 | 188.9 | 177.9 | ||||
| EXR | Revenue Per Share | 10.51 | 10.51 | 10.29 | 9.6 | 8.89 | 8.03 | 6.63 | 5.68 | |||
| EXR | Basic EPS | 3.39 | 3.39 | 3.27 | 3.29 | 3.79 | 2.92 | 1.58 | 1.54 | |||
| EXR | Basic EPS - Continuing Ops | 3.39 | 3.39 | 3.27 | 3.29 | 3.79 | 2.92 | 1.58 | 1.54 | |||
| EXR | Basic Weighted Average Shares Outst. | 129.1 | 129.1 | 128.2 | 126.1 | 126 | 125.1 | 119.8 | 115.7 | |||
| EXR | Diluted EPS | 3.37 | 3.37 | 3.24 | 3.27 | 3.76 | 2.91 | 1.56 | 1.53 | |||
| EXR | Diluted EPS - Continuing Ops | 3.37 | 3.37 | 3.24 | 3.27 | 3.76 | 2.91 | 1.56 | 1.53 | |||
| EXR | Diluted Weighted Average Shares Outst. | 131.9 | 131.9 | 136.4 | 133.2 | 134.2 | 125.9 | 126.9 | 121.4 | |||
| EXR | Normalized Basic EPS | 2.08 | 2.08 | 2.01 | 1.86 | 1.73 | 1.52 | 1.33 | 0.99 | |||
| EXR | Normalized Diluted EPS | 2.04 | 2.04 | 1.88 | 1.76 | 1.62 | 1.5 | 1.25 | 0.94 | |||
| EXR | Dividend Per Share | 3.6 | 3.6 | 3.56 | 3.36 | 3.12 | 2.93 | 2.24 | 1.81 | |||
| EXR | FFO | 692.8 | 692.8 | 667.9 | 623 | 590.2 | 494.7 | 331.3 | 310 | |||
| EXR | AFFO | - | 667.9 | 623 | 590.2 | 494.7 | 331.3 | 310 | ||||
| EXR | Funds Available for Distribution | - | 667.9 | 623 | 590.2 | 494.7 | 331.3 | 310 | ||||
| EXR | EBITDA | 876 | 876 | 864.9 | 812.4 | 750.2 | 661.4 | 509.9 | 404.1 | |||
| EXR | EBITA | 656.3 | 656.3 | 651.6 | 612.4 | 571.3 | 500 | 388.1 | 302 | |||
| EXR | EBIT | 653.5 | 653.5 | 645 | 603.3 | 556.9 | 478.8 | 376.4 | 289 | |||
| EXR | EBITDAR | - | 890.4 | 820.6 | 757.1 | 666 | 513.7 | 407.5 | ||||
| EXR | Effective Tax Rate | 0.026 | 0.026 | 0.024 | 0.02 | 0.007 | 0.038 | 0.051 | 0.037 | |||
| EXR | Normalized Net Income | 269.1 | 269.1 | 257.1 | 234.2 | 218 | 189.5 | 159.2 | 114.6 | |||
| EXR | Interest Capitalized | - | - | - | - | - | - | - | ||||
| EXR | Interest on Long-Term Debt | - | 18.3 | 18.1 | 19.3 | 19.5 | 9.9 | 5.9 |
| Symbol | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| EXR | Gross Property Plant And Equipment | - | - | - | 9297.1 | - | - | - | 8614.9 |
| EXR | Accumulated Depreciation | - | - | - | -1346.1 | - | - | - | -1141.2 |
| EXR | Net Property Plant And Equipment | 8012.1 | 7935 | 7949.3 | 7950.9 | 7934.9 | 7888.5 | 7782.8 | 7473.7 |
| EXR | Land Held For Development Or Sale | - | - | - | 3.4 | - | - | - | 7.4 |
| EXR | Total Real Estate Assets | 8012.1 | 7935 | 7949.3 | 7954.3 | 7934.9 | 7888.5 | 7782.8 | 7481.1 |
| EXR | Cash And Equivalents | 74.8 | 56.4 | 93.3 | 65.7 | 62.3 | 47.7 | 39 | 57.5 |
| EXR | Other Receivables | - | - | - | - | - | - | - | - |
| EXR | Other Intangibles | - | - | - | 7.2 | - | - | - | 10.8 |
| EXR | Restricted Cash | 5.8 | 5.4 | 4.6 | 5 | 4.4 | 8 | 7.8 | 15.2 |
| EXR | Other Long-Term Assets | 668.4 | 533.1 | 502.3 | 493.9 | 313.7 | 439.3 | 277 | 241.1 |
| EXR | Total Assets | 8761.1 | 8529.9 | 8549.5 | 8532.4 | 8318.4 | 8390.7 | 8132.5 | 7848 |
| EXR | Current Portion of LT Debt | - | - | - | - | - | - | - | - |
| EXR | Long-Term Debt | 5388.7 | 5200.6 | 5239.8 | 5077.9 | 4855.9 | 5069.1 | 5010.4 | 4782.7 |
| EXR | Accounts Payable | 153.8 | 132.3 | 116.1 | 111.4 | 122.7 | 115.1 | 99.3 | 101.5 |
| EXR | Other Current Liabilities | 46.5 | 46.1 | 45.7 | 45.3 | 45.1 | 45.1 | 44.6 | 45.2 |
| EXR | Other Non Current Liabilities | 137.1 | 133.6 | 103.1 | 96.5 | 102.9 | 97.1 | 96.1 | 102.3 |
| EXR | Total Liabilities | 5993.3 | 5784.4 | 5774.9 | 5610.7 | 5410.4 | 5561.9 | 5358.7 | 5062.6 |
| EXR | Common Stock | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
| EXR | Additional Paid In Capital | 2889.6 | 2884.9 | 2872.9 | 2868.7 | 2861.6 | 2756.8 | 2648.7 | 2640.7 |
| EXR | Retained Earnings | -392.9 | -391.3 | -362.3 | -301 | -296.8 | -288.4 | -277.7 | -262.9 |
| EXR | Comprehensive Income and Other | -108.7 | -119.3 | -113.8 | -29 | -43.4 | -27.5 | 11.8 | 34.7 |
| EXR | Total Common Equity | 2389.3 | 2375.7 | 2398.1 | 2540 | 2522.7 | 2442.2 | 2384.1 | 2413.7 |
| EXR | Minority Interest | 378.5 | 369.8 | 376.5 | 381.7 | 385.3 | 386.6 | 389.7 | 371.7 |
| EXR | Total Equity | 2767.8 | 2745.5 | 2774.6 | 2921.7 | 2908 | 2828.8 | 2773.8 | 2785.4 |
| EXR | Total Liabilities And Equity | 8761.1 | 8529.9 | 8549.5 | 8532.4 | 8318.4 | 8390.7 | 8132.5 | 7848 |
| EXR | Total Shares Out. on Filing Date | 129.2 | 129.1 | 129.1 | 129.6 | 129.5 | 128.5 | 127.5 | 127.3 |
| EXR | Total Common Shares Outstanding | 129.1 | 129.1 | 129 | 129.5 | 129.4 | 128.5 | 127.4 | 127.1 |
| EXR | Book Value / Share | 18.51 | 18.41 | 18.58 | 19.61 | 19.49 | 19 | 18.72 | 18.99 |
| EXR | Tangible Book Value | 2389.3 | 2375.7 | 2398.1 | 2532.7 | 2522.7 | 2442.2 | 2384.1 | 2403 |
| EXR | Tangible Book Value Per Share | 18.51 | 18.41 | 18.58 | 19.55 | 19.49 | 19 | 18.72 | 18.91 |
| EXR | Total Debt | 5655.8 | 5472.4 | 5510 | 5357.5 | 5139.8 | 5304.7 | 5118.8 | 4813.6 |
| EXR | Net Debt | 5581 | 5416 | 5416.7 | 5285.5 | 5074.3 | 5249.7 | 5053.9 | 4713.8 |
| EXR | Land | - | - | - | 1935.6 | - | - | - | 1825.1 |
| EXR | Buildings, Total | - | - | - | 7047.7 | - | - | - | 6743.4 |
| EXR | Full Time Employees | - | - | - | 4048 | - | - | - | 3624 |
