ESS

Dividend Rate (TTM) $8.2
Dividend Yield 3.07%
Payout Ratio (FFO) 60.13%
FFO/Share $13.63
FFO Multiple 19.61
Market Cap 17370.43M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
ESSRental Revenue1499.21499.21450.61390.91354.31285.71185.5961.6
ESSOther Revenue117.8117.8119.285.586.435.721.928
ESSTotal Revenues1626.81579.41485.51450.31329.71216.3998.9
ESSProperty Expenses465.6465.6430.8416.6407.1390.8365.9314.4
ESSSelling General & Admin Exp.57.857.854.353.541.440.840.140.9
ESSDepreciation & Amortization518.3518.3483.8479.9468.9441.7453.4360.6
ESSTotal Operating Expenses1041.71041.7968.8949.9917.4873.2859.4715.9
ESSOperating Income585.1610.6535.6533456.5356.8283
ESSTotal Interest Expense-219.7-219.7-217.3-220.5-222.9-219.7-204.8-164.6
ESSInterest and Investment Income4.14.18.59.87.62.93.21.6
ESSNet Interest Expenses-215.6-215.6-208.8-210.7-215.3-216.7-201.6-163
ESSOther Non Operating Income12.912.910.78.710.111.75.7-
ESSEBT, Excl. Unusual Items382.4382.4412.5333.6327.7251.5160.8120.1
ESSGain (Loss) on Sale of Assets36.136.1-3.261.926.4150.247.346
ESSAsset Writedown-7.1-7.1-7.1-----
ESSOther Unusual Items-27.2-27.23.7--1.8-0.6-6.1-0.3
ESSEBT, Incl. Unusual Items632.9632.9464.4413.6458438.4248.2134.4
ESSEarnings From Continuing Operations632.9464.4413.6458438.4248.2134.4
ESSEarnings Of Discontinued Operations-------
ESSNet Income to Company632.9632.9464.4413.6458438.4248.2134.4
ESSMinority Interest-30.9-30.9-25.2-23.4-25-23.4-16.1-12.3
ESSNet Income601.9439.3390.2433.1415232.1122.2
ESSPref. Dividends and Other Adj.----3.95.35.3
ESSNI to Common Incl Extra Items601.9601.9439.3390.2433.1411.1226.9116.9
ESSNI to Common Excl. Extra Items601.9439.3390.2433.1411.1226.9116.9
ESSRevenue Per Share24.7624.7623.9922.4922.0320.3118.7517.67
ESSBasic EPS9.169.166.675.916.586.283.52.07
ESSBasic EPS - Continuing Ops9.169.166.675.916.586.283.52.07
ESSBasic Weighted Average Shares Outst.65.765.765.86665.865.564.956.5
ESSDiluted EPS9.169.166.665.96.576.273.492.06
ESSDiluted EPS - Continuing Ops9.169.166.665.96.576.273.492.06
ESSDiluted Weighted Average Shares Outst.65.865.865.966.165.965.665.156.7
ESSNormalized Basic EPS3.173.173.532.82.732.041.31.11
ESSNormalized Diluted EPS3.163.163.532.82.732.041.31.11
ESSDividend Per Share8.188.187.87.4476.45.765.11
ESSFFO888.6888.6936.4871.8812.1754.6654.1464.9
ESSAFFO-936.4871.8812.1754.6654.1464.9
ESSFunds Available for Distribution-936.4871.8812.1754.6654.1464.9
ESSEBITDA1103.41103.41094.41015.51001.8898.2810.3643.6
ESSEBITA585.1585.1610.6535.6533456.5356.8283
ESSEBIT585.1585.1610.6535.6533456.5356.8283
ESSEBITDAR-1102.1-----
ESSNormalized Net Income208.1208.1232.7185.1179.9133.784.462.8
ESSInterest Capitalized-24.218.713.912.515.622.5
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
ESSGross Property Plant And Equipment15567.315563.415756.9146591458514404.61414713820.7
ESSAccumulated Depreciation-4043.5-3927.7-3818.5-3689.5-3567.6-3447.8-3329.7-3209.5
ESSNet Property Plant And Equipment11523.811635.611938.410969.511017.310956.710817.210611.2
ESSTotal Real Estate Assets11523.811635.611938.410969.511017.310956.710817.210611.2
ESSCash And Equivalents558.4246.2271.970.17438.2107134.5
ESSOther Receivables35.619.614.114.512.813.311.512.9
ESSInvestment In Debt and Equity Securities619.3627.2599.5589.1629.3625.4606.6582.4
ESSOther Intangibles---1.2---0.1
ESSRestricted Cash10.610.310.51117.716.817.116.9
ESSOther Current Assets75.773.245.434.936.939.838.129.6
ESSDeferred Charges Long-Term3.94.24.53.84.14.44.73.9
ESSOther Long-Term Assets533.9536545.8890.41001.5914.1912927.3
ESSTotal Assets1340113177.413450.812705.412997.912671.11257812383.6
ESSCurrent Portion of LT Debt3.95.4188.9288.3----
ESSLong-Term Debt6609.26317.46310.25520.86048.15841.35735.85605.9
ESSAccounts Payable202.2160.8189.9154.1189.2135.4175.1120.9
ESSUnearned Revenue3.33.53.73.94.14.85.56.2
ESSOther Current Liabilities209.4228.5231.2220.7224.8229.5228.3221.2
ESSTotal Liabilities7102.86791.37000.26264.56543.86289.26223.65954.3
ESSCommon Stock00000000
ESSAdditional Paid In Capital6921.66944.86959.57121.97131.67031.97028.27093.1
ESSComprehensive Income and Other -16.8-18.7-22.7-13.9-19-19-14.8-13.2
ESSTotal Common Equity60836166.16228.26220.46225.16154.96191.36267.1
ESSMinority Interest215.2220222.4220.5229227163.1162.2
ESSTotal Equity6298.26386.16450.66440.96454.16381.96354.46429.3
ESSTotal Liabilities And Equity1340113177.413450.812705.412997.912671.11257812383.6
ESSTotal Shares Out. on Filing Date65.265.265.466.266.165.765.765.7
ESSTotal Common Shares Outstanding65.265.365.466.166.165.765.765.9
ESSBook Value / Share93.2894.3895.2194.1294.293.6494.2195.11
ESSTangible Book Value60836166.16228.26219.26225.16154.96191.36267
ESSTangible Book Value Per Share93.2894.3895.2194.194.293.6494.2195.11
ESSTotal Debt6687.96398.46575.55885.86125.65919.55814.85605.9
ESSNet Debt6129.56152.26303.65814.76051.158805703.75465.7
ESSLand2944.52933.72983.32773.82766.32778.42727.92701.4
ESSBuildings, Total1218512088.112263.311264.311180.811007.810844.310664.7
ESSFull Time Employees---1822---1826