DRE

Dividend Rate (TTM) $0.97
Dividend Yield 2.37%
Payout Ratio (FFO) 69.38%
FFO/Share $1.40
FFO Multiple 29.05
Market Cap 15201.06M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
DRERental Revenue929.2929.2855.8785.3686.5641.7658.8822.4
DREOther Revenue75.175.1128.6170.2103.8104.6146.2234.2
DRETotal Revenues1004.31004.3984.5955.5790.3746.38051056.6
DREProperty Expenses283.9283.9316.7350.6261.3246.6316.8452.4
DRESelling General & Admin Exp.62.462.460.956.254.955.451.249.4
DREDepreciation & Amortization353353327.2312.2273.6242.6245.8346.3
DREOther Operating Expenses20.520.517.75.24.23.95.97.2
DRETotal Operating Expenses719.8719.8722.5724.3594.1548.4619.7855.2
DREOperating Income284.5284.5262231.2196.3198185.3201.3
DRETotal Interest Expense-93.4-93.4-89.8-85-87-112.8-138.3-196.2
DREInterest and Investment Income1.71.79.917.214.744.71.2
DRENet Interest Expenses-91.7-91.7-79.8-67.8-72.3-108.7-133.6-194.9
DREEBT, Excl. Unusual Items192.8192.8182.1163.512489.251.76.4
DREGain (Loss) on Sale of Assets138.2138.2242.1215.3122.9172264.8173.2
DREAsset Writedown-5.6-5.6---4.5-18-22.9-49.1
DREOther Unusual Items-32.9-32.9-6.3-0.4-26.1-33.9-85.7-0.3
DREEBT, Incl. Unusual Items297.5297.5440.9392.2290.2297.8184.3214.7
DREIncome Tax Expense-5.1-5.18.78.8-0.4-0.6-3.9-0.8
DREEarnings From Continuing Operations302.6302.6432.2383.4290.6298.4188.2215.6
DREEarnings Of Discontinued Operations0.10.10.43.91363.716.9433.630.9
DRENet Income to Company302.8302.8432.6387.31654.3315.3621.9246.5
DREMinority Interest-2.8-2.8-3.7-3.5-19.9-3.1-6.6-2.9
DRENet Income299.9299.9429383.71634.4312.1615.3243.6
DREPref. Dividends and Other Adj.1.41.41.51.742.43.141.3
DRENI to Common Incl Extra Items298.5298.5427.5382.11630.5309.8612.2202.3
DRENI to Common Excl. Extra Items298.4298.4427378.2266.7292.9178.6171.4
DRERevenue Per Share2.712.712.722.672.222.132.333.15
DREBasic EPS0.810.811.181.074.580.891.770.6
DREBasic EPS - Continuing Ops0.810.811.181.060.750.840.520.51
DREBasic Weighted Average Shares Outst.370.1370.1362.2357.6355.8349.9345.1335.8
DREDiluted EPS0.80.81.181.074.580.881.770.6
DREDiluted EPS - Continuing Ops0.80.81.181.060.750.840.520.51
DREDiluted Weighted Average Shares Outst.374.2374.2367.3363.3355.8357.1345.1340.4
DRENormalized Basic EPS0.320.320.30.280.160.150.070
DRENormalized Diluted EPS0.310.310.30.270.160.150.070
DREDividend Per Share0.980.980.90.83-0.74-0.68
DREFFO521.6521.6510.5484447416.4300.8363.1
DREAFFO507.7507.7510.5484447416.4300.8363.1
DREFunds Available for Distribution507.7507.7510.5484447416.4300.8363.1
DREEBITDA585.2585.2548.6510.2442.6455.5442.9496.4
DREEBITA284.5284.5276.2253.9199.9200.1189.2206.1
DREEBIT284.5284.5262231.2196.3198185.3201.3
DREEffective Tax RateNMNM0.020.023NMNMNMNM
DRENormalized Net Income117.6117.6110.298.657.652.625.81.1
DREInterest Capitalized--26.527.218.916.116.817.6
DREInterest on Long-Term Debt--------
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
DREGross Property Plant And Equipment9440.49248.88918.88756.88584.88199.78131.27949.5
DREAccumulated Depreciation-1659.3-1637.2-1590.5-1538.7-1480.5-1427.2-1427.9-1380.3
DRENet Property Plant And Equipment7781.17611.67328.37218.17104.36772.56703.36569.2
DRELand Held For Development Or Sale291.6267.3350.2311.3254.5308368.6379.8
DRETotal Real Estate Assets8072.77878.87678.57529.47358.97080.57071.96949.1
DRECash And Equivalents6.36.729.9187.6110.9121.28.715.3
DREAccounts Receivable199.7205208.9180175.3168.3163.8153.8
DREOther Intangibles----96.6---
DRERestricted Cash47.76.728.72.910.5129.38.46.9
DREOther Current Assets323.3---201.4209.7188.2174.8
DREDeferred Charges Long-Term329.8325.8314.7315.9223.9315.6316.6308.5
DREOther Long-Term Assets131.9319.9306.3358.6133.1110.8114116.7
DRETotal Assets9111.4874385678574.38420.682638014.17962.5
DRECurrent Portion of LT Debt-----42.128.714
DRELong-Term Debt3090.13146.43075.23146.62914.82767.628392826.8
DREAccounts Payable62.383111.889.668.870.367.176.4
DREAccrued Expenses94.9128.394.796.583.2114.498.494.4
DREOther Current Liabilities7.7---0.92.50.60
DREUnearned Revenue Non Current----0.2---
DREOther Non Current Liabilities327218.8184.1214.4225.5199.8234.6225.2
DRETotal Liabilities3876.93654.43509.63547.23340.33241.733123281.3
DRECommon Stock3.73.73.73.73.73.73.63.6
DREAdditional Paid In Capital5723.35653.15607.95533.85525.55472.55290.45250.2
DREComprehensive Income and Other -31.6-32.5-33.3-34.2-35-42.1-28.7-14
DRETotal Common Equity51635018.24987.84959.85018.14957.94640.64621.6
DREMinority Interest71.570.469.667.262.163.361.559.6
DRETotal Equity5234.45088.65057.45027.15080.35021.34702.14681.2
DRETotal Liabilities And Equity9111.4874385678574.38420.682638014.17962.5
DRETotal Shares Out. on Filing Date372.1372370.6368.4368.3367.6361.4359.4
DRETotal Common Shares Outstanding372.1371.5370.4368.4368366.3360.6359.4
DREBook Value / Share13.8813.5113.4713.4613.6413.5412.8712.86
DRETangible Book Value51635018.24987.84959.84921.54957.94640.64621.6
DRETangible Book Value Per Share13.8813.5113.4713.4613.3813.5412.8712.86
DRETotal Debt3385.13224.231193146.62961.72854.72911.42885.3
DRENet Debt3378.73217.53089.129592850.82733.52902.72870
DRELand-2753.82617.72543.42532.524672410.22335.4
DREBuildings, Total-5691.65541.25386.95295.35224.75259.75093
DREFull Time Employees----400---