DLR

Dividend Rate (TTM) $4.42
Dividend Yield 3.33%
Payout Ratio (FFO) 94.15%
FFO/Share $4.70
FFO Multiple 28.29
Market Cap 37250.76M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
DLRRental Revenue3611.13611.13196.42412.12010.31746.813551256.1
DLRTenant Reimbursements--624.6440.2355.9359.9350.2
DLROther Revenue-77.5-77.58.13325.517.157.316.1
DLRTotal Revenues3550.93217.33079.52483.42159.31778.81629.7
DLRProperty Expenses1393.61393.61192.81098894.6772.2668.7604.6
DLRSelling General & Admin Exp.379.2379.2286.4236.6211.5152.7105.580.5
DLRDepreciation & Amortization1206.21206.21088.51114792.4693.2570.5538.5
DLROther Operating Expenses2.42.414.12.83.10.260.93.1
DLRTotal Operating Expenses2981.32981.32581.82451.41901.61618.31405.71226.7
DLROperating Income569.6635.6628.1581.9541373.1403
DLRTotal Interest Expense-336.1-336.1-353.1-321.5-258.6-236.5-201.4-191.1
DLRInterest and Investment Income65.965.9663.53.7--2.7
DLRNet Interest Expenses-270.2-270.2-287.1-318-255-236.5-201.4-188.4
DLROther Non Operating Income-----4.6-2.4-
DLREBT, Excl. Unusual Items299.5299.5348.5310326.9300169.3214.6
DLRGain (Loss) on Sale of Assets582.9582.9335.18040.4169.994.6111.3
DLRAsset Writedown-6.5-6.5-5.4--29-6.1--126.5
DLROther Unusual Items-53.6-53.6-39.2-1.62-144.1-5.4
DLREBT, Incl. Unusual Items685.5685.5611.2343.2264.2442.2308208.7
DLRIncome Tax Expense3333122.17.910.46.55.2
DLREarnings From Continuing Operations652.5599.2341.1256.3431.9301.6203.4
DLRNet Income to Company652.5652.5599.2341.1256.3431.9301.6203.4
DLRMinority Interest-17.6-17.6-19.5-9.9-8-5.7-4.9-3.2
DLRNet Income635579.8331.2248.3426.2296.7200.2
DLRPref. Dividends and Other Adj.100.2100.286.881.375.194.179.467.5
DLRNI to Common Incl Extra Items534.7534.7493249.9173.1332.1217.3132.7
DLRNI to Common Excl. Extra Items534.7493249.9173.1332.1217.3132.7
DLRRevenue Per Share14.6614.6615.4414.9514.2714.412.8712.22
DLRBasic EPS2.212.212.371.210.992.211.571
DLRBasic EPS - Continuing Ops2.212.212.371.210.992.211.571
DLRBasic Weighted Average Shares Outst.242.2242.2208.3206174.1150138.2133.4
DLRDiluted EPS2.172.172.351.210.992.21.560.99
DLRDiluted EPS - Continuing Ops2.172.172.351.210.992.21.560.99
DLRDiluted Weighted Average Shares Outst.244.8244.8209.5206.7174.9150.7138.9133.6
DLRNormalized Basic EPS0.70.70.950.891.131.210.730.98
DLRNormalized Diluted EPS0.690.690.950.891.121.210.730.98
DLRDividend Per Share4.444.444.324.043.723.523.43.32
DLRFFO1316.41316.41453.81368.61011.3867.7687.9692
DLRAFFO-1453.81368.61011.3867.7687.9692
DLRFunds Available for Distribution-1453.81368.61011.3867.7687.9692
DLREBITDA1789.11789.11741.11768.613761182.1889.6911.5
DLREBITA854.6854.6931.7998.3781663.3424.9455.2
DLREBIT569.6569.6635.6628.1581.9541373.1403
DLREBITDAR-1907.41841.51426.11265.7914.2927.7
DLREffective Tax Rate0.0480.0480.020.0060.030.0230.0210.025
DLRNormalized Net Income169.6169.6198.4183.9196.3181.8100.9130.9
DLRInterest Capitalized-40.234.721.716.312.920.4
DLRInterest on Long-Term Debt-46.2-280.3252.8214.3211.5
DLRForeign Sales-627.4564.4515.2442.9400400
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
DLRGross Property Plant And Equipment25817.42473324046.819299.518688.319658.419233.218676.9
DLRAccumulated Depreciation-5250.1-4945.5-4694.7-4587.9-4298.6-4312.4-4124-3935.3
DLRNet Property Plant And Equipment20567.319787.519352.114711.714389.715346.115109.214741.7
DLRLand Held For Development Or Sale198.5175.2137.4147.6150.3152.4163.1162.9
DLRTotal Real Estate Assets20765.819962.719489.514859.314539.915498.415272.314904.6
DLRCash And Equivalents971.3505.2246.589.87.233.5123.9126.7
DLRAccounts Receivable1096.11039.41011.9784.2776.2812.4807.6762.9
DLRGoodwill8012.37791.574663363.13338.23353.53358.54348
DLROther Intangibles2860.62883.53280.91978.320312274.82359.42941.9
DLRRestricted Cash15.313.9------
DLROther Current Assets-11-229.9967.5---
DLRDeferred Charges Long-Term295.9302.2285.8291.8298.4319.3327.3322.2
DLROther Long-Term Assets14181353.31332.81469.31212.21133.21079.1340.2
DLRTotal Assets35435.333862.633113.323068.123172.823430.123342.123766.7
DLRCurrent Portion of LT Debt0.10.6------
DLRLong-Term Debt12877.912381.712251.310122.410924.410842.610279.711101.5
DLRAccounts Payable1480.71152.41051.2669.5629.5665.3606.8786.6
DLROther Current Liabilities354.5348.5336.6462.8227.2213.5221.5444.1
DLROther Non Current Liabilities135.3139.9145.2148.8153.4183.8192.7200.1
DLRTotal Liabilities16995.616139.415896.712418.612942.81293912341.912892.7
DLRPreferred Stock Convertible950.91434.41434.41434.41099.51099.514531249.6
DLRTotal Preferred Equity950.91434.41434.41434.41099.51099.514531249.6
DLRCommon Stock2.82.72.62.12.12.12.12.1
DLRAdditional Paid In Capital20566.619292.318606.811577.31154111511.511492.811355.8
DLRComprehensive Income and Other -123.6-358.3-444.2-87.9-68.6-89.6-91.7-115.6
DLRTotal Common Equity16718.915550.115025.88444.98337.88462.78635.48609.1
DLRMinority Interest769.9738.7756.3770.3792.7928.8911.81015.4
DLRTotal Equity18439.817723.217216.610649.610229.910491.111000.210874
DLRTotal Liabilities And Equity35435.333862.633113.323068.123172.823430.123342.123766.7
DLRTotal Shares Out. on Filing Date280.2269268.3209208.7208.3208.3207.8
DLRTotal Common Shares Outstanding279.9268.4263.6208.9208.6208.3208.2206.4
DLRBook Value / Share59.7357.945740.4339.9740.6241.4741.71
DLRTangible Book Value58464875.14278.93103.52968.62834.42917.61319.2
DLRTangible Book Value Per Share20.8818.1616.2314.8614.2313.6114.016.39
DLRTotal Debt1432213833.513682.610994.111792.111731.911172.911315.3
DLRNet Debt13350.713328.413436.110901.911782.611693.41103511168.5
DLRLand1163.410121146804.8790.8847.8865859.1
DLRBuildings, Total20293.619175.41868615449.914998.115855.715510.415611
DLRFull Time Employees---1550---1530