CONE

Dividend Rate (TTM) $2
Dividend Yield 2.93%
Payout Ratio (FFO) 58.62%
FFO/Share $3.41
FFO Multiple 19.57
Market Cap 8038.34M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
CONERental Revenue10191019981.3821.4672529.1354.6330.9
CONETenant Reimbursements-----44.7-
CONETotal Revenues1019981.3821.4672529.1399.3330.9
CONEProperty Expenses395.1395.1383.4292.4235.1187.5148.7124.5
CONESelling General & Admin Exp.116.3116.3103.798.68477.652.747.4
CONEDepreciation & Amortization439439417.7334.1258.9183.9141.5118
CONEOther Operating Expenses-------
CONETotal Operating Expenses950.4950.4904.8725.1578449342.9289.9
CONEOperating Income68.676.596.39480.156.441
CONETotal Interest Expense-60.8-60.8-82-94.7-68.1-48.8-41.2-39.5
CONENet Interest Expenses-60.8-60.8-82-94.7-68.1-48.8-41.2-39.5
CONEOther Non Operating Income00-0.3-----
CONEEBT, Excl. Unusual Items-36.9-36.9-13.31.625.931.315.21.5
CONEGain (Loss) on Sale of Assets-------
CONEAsset Writedown-11.2-11.2-0.7--58-5-13.5-
CONEOther Unusual Items-78.3-78.3-71.8-4.7-36.5--6-13.6
CONEEBT, Incl. Unusual Items-34.1-34.137.71.8-80.521.7-18.4-13.1
CONEIncome Tax Expense-4.4-4.4-3.70.631.81.81.4
CONEEarnings From Continuing Operations-29.741.41.2-83.519.9-20.2-14.5
CONENet Income to Company-29.7-29.741.41.2-83.519.9-20.2-14.5
CONEMinority Interest-----4.86.7
CONENet Income-29.741.41.2-83.519.9-15.4-7.8
CONEPref. Dividends and Other Adj.0.60.60.71.10.90.710.8
CONENI to Common Incl Extra Items-30.3-30.340.70.1-84.419.2-16.4-8.6
CONENI to Common Excl. Extra Items-30.340.70.1-84.419.2-16.4-8.6
CONERevenue Per Share8.818.818.758.237.566.767.3511.33
CONEBasic EPS-0.26-0.260.360-0.950.25-0.3-0.29
CONEBasic EPS - Continuing Ops-0.26-0.260.360-0.950.25-0.3-0.29
CONEBasic Weighted Average Shares Outst.115.7115.7112.199.888.978.354.329.2
CONEDiluted EPS-0.26-0.260.360-0.950.24-0.3-0.3
CONEDiluted EPS - Continuing Ops-0.26-0.260.360-0.950.24-0.3-0.3
CONEDiluted Weighted Average Shares Outst.115.7115.7112.5100.488.97954.329.2
CONENormalized Basic EPS-0.2-0.2-0.070.010.180.250.260.26
CONENormalized Diluted EPS-0.2-0.2-0.070.010.180.250.260.26
CONEDividend Per Share2.012.011.921.841.681.521.260.84
CONEFFO411.1411.1451326.7225.1201.4110.381.4
CONEAFFO-451326.7225.1201.4110.381.4
CONEFunds Available for Distribution-451326.7225.1201.4110.381.4
CONEEBITDA507.6507.6494.2430.4352.9264192.7153.8
CONEEBITA108.5108.5116.4126.9119.1100.274.958
CONEEBIT68.668.676.596.39480.156.441
CONEEBITDAR-514.5--271.5200.1160.5
CONEEffective Tax RateNMNMNM0.333NM0.083NMNM
CONENormalized Net Income-23.1-23.1-8.3116.219.614.37.6
CONEInterest Capitalized-32.924.41710.66.14.6
CONEInterest on Long-Term Debt-1.7--48.847.344.1
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
CONEGross Property Plant And Equipment6734.16492.46264.16045.45757.25585.15392.25171.1
CONEAccumulated Depreciation-1663.4-1562.7-1469.5-1379.2-1292.7-1207.4-1122.5-1054.5
CONENet Property Plant And Equipment5070.74929.74794.64666.24464.54377.74269.74116.6
CONELand Held For Development Or Sale264.4217.2205.4206204.3200.4200.4176.4
CONETotal Real Estate Assets5335.15146.950004872.24668.84578.14470.14293
CONECash And Equivalents156.570.757.376.451.7144.112664.4
CONEAccounts Receivable306.9307305.3291.9279.3268.4248.7234.9
CONEOther Receivables--------
CONEInvestment In Debt and Equity Securities178.1184.9153.1135.1104.391.9299.3198.1
CONEGoodwill455.1455.1455.1455.1455.1455.1455.1455.1
CONEOther Intangibles166.4174.9184.5196.1203.7215.3226.1235.7
CONERestricted Cash1.41.31.31.31.31.31.3-
CONEOther Current Assets20.623.322.825.641.526.828.126.4
CONEDeferred Charges Long-Term58.759.262.953.249.644.245.643.6
CONEOther Long-Term Assets33.544.835.635.135.544.541.141.3
CONETotal Assets6712.36468.16278.561425892.95869.75941.45592.5
CONELong-Term Debt3235.63173.73054.92894.32776.12713.82898.62624.7
CONEAccounts Payable145.3127121122.7132.4111.981.6121.3
CONEOther Current Liabilities63.159.758.758.657.75351.551
CONEUnearned Revenue Non Current166.8166.2167.3163.7164166.8155.9148.6
CONEDeferred Tax Liability Non-Current55.455.85760.559.665.567.268.9
CONEOther Non Current Liabilities168.2155.7183.4176.3131.2149.5155.5195.3
CONETotal Liabilities4107.94007.43914.73707.434763407.13563.33366.5
CONECommon Stock1.21.21.21.11.11.11.11.1
CONEAdditional Paid In Capital3532.93305.93199.932023094.23089.52938.22837.4
CONERetained Earnings-923.9-824.7-811-767.3-657.4-613-552.2-600.2
CONEComprehensive Income and Other -5.8-21.7-26.3-1.2-21-15-9-12.3
CONETotal Common Equity2604.42460.72363.82434.62416.92462.62378.12226
CONETotal Equity2604.42460.72363.82434.62416.92462.62378.12226
CONETotal Liabilities And Equity6712.36468.16278.561425892.95869.75941.45592.5
CONETotal Shares Out. on Filing Date120.4116.9115.2114.8113.2113.2113.1107.8
CONETotal Common Shares Outstanding120.4116.9115114.8113.2113.1110.3107.9
CONEBook Value / Share21.6321.0620.5521.2121.3621.7621.5620.63
CONETangible Book Value1982.91830.71724.21783.41758.11792.21696.91535.2
CONETangible Book Value Per Share16.4715.6714.9915.5415.5415.8415.3914.23
CONETotal Debt3509.134433327.33125.62931.12860.43051.62781.4
CONENet Debt3352.63372.33269.43049.22877.32716.32925.62717
CONELand181.2175.5172.2147.6147.3148124.9118.5
CONEBuildings, Total1918.41857.91786.31761.417321689.71649.21677.5
CONEMachinery, Total3341.73229.53106.43028.22950.32869.72799.62630.2
CONEFull Time Employees---452---448