ARE

Dividend Rate (TTM) $4.2
Dividend Yield 2.53%
Payout Ratio (FFO) 50%
FFO/Share $8.40
FFO Multiple 19.79
Market Cap 22723.8M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
ARERental Revenue1878.21878.21516.91314.81122.3673.8608.8544.2
ARETenant Reimbursements-----223.7209.1173.5
AREOther Revenue7.47.424.620.27.10.23.33.3
ARETotal Revenues1885.61885.61541.413351129.4921.5845.1727.4
AREProperty Expenses530.2530.2445.5381.1325.6278.4261.2219.2
ARESelling General & Admin Exp.133.3133.3108.890.47563.959.653.5
AREDepreciation & Amortization698.1698.1544.6477.7416.8313.4261.3224.1
ARETotal Operating Expenses1361.71361.71098.9949.2817.4655.7582.1496.8
AREOperating Income524524442.5385.8312265.8263230.6
ARETotal Interest Expense-171.6-171.6-173.7-157.5-128.6-107-105.8-79.3
AREInterest and Investment Income421.3421.3194.6136.8----
ARENet Interest Expenses249.7249.721-20.7-128.6-107-105.8-79.3
AREEBT, Excl. Unusual Items781.8781.8463.5365.1183.4158.9157.2151.3
AREGain (Loss) on Sale of Assets154.1154.10.58.70.43.8-10.8-45.3
AREAsset Writedown-48.1-48.1-12.3-6.3-0.2-209.3--
AREOther Unusual Items-60.7-60.7-47.6-1.1-3.5-3.2-0.2-0.5
AREEBT, Incl. Unusual Items827.2827.2404402.8194.2-49.8146.2105.5
AREEarnings From Continuing Operations827.2827.2404402.8194.2-49.8146.2105.5
AREEarnings Of Discontinued Operations------01.2
ARENet Income to Company827.2827.2404402.8194.2-49.8146.1106.8
AREMinority Interest-56.2-56.2-40.9-23.5-25.1-16.1-1.9-5.2
ARENet Income771771363.2379.3169.1-65.9144.2101.6
AREPref. Dividends and Other Adj.10.210.212.215.323.785.227.429.5
ARENI to Common Incl Extra Items760.8760.8351364145.4-151.1116.972.1
ARENI to Common Excl. Extra Items760.8760.8351364145.4-151.1116.970.9
ARERevenue Per Share14.9514.9513.7412.9612.3412.1111.8210.22
AREBasic EPS6.036.033.133.531.59-1.991.631.01
AREBasic EPS - Continuing Ops6.036.033.133.531.59-1.991.631
AREBasic Weighted Average Shares Outst.126.1126.1112.210391.576.171.571.2
AREDiluted EPS6.016.013.123.521.58-1.991.631.01
AREDiluted EPS - Continuing Ops6.016.013.123.521.58-1.991.630.99
AREDiluted Weighted Average Shares Outst.126.5126.5112.5103.392.176.171.571.2
ARENormalized Basic EPS3.433.432.221.990.981.091.351.26
ARENormalized Diluted EPS3.423.422.211.980.971.091.351.26
AREDividend Per Share4.244.2443.733.453.233.052.88
AREFFO--877.4783.5531.8250388.6314.6
AREAFFO--783682554.5421.3375.8341.6
AREFunds Available for Distribution--783682554.5421.3375.8341.6
AREEBITDA1159.51159.5957.3841.5709.7573.5518.2451.9
AREEBITA524524461.8398.2312.6266.9262.4231.3
AREEBIT524524442.5385.8312265.8263230.6
AREEBITDAR--975.6857.3723.7587.8531.9465.3
ARENormalized Net Income432.4432.4248.8204.789.583.296.389.4
AREInterest Capitalized--88.666.258.252.536.547.1
AREInterest on Long-Term Debt---224.638.5---
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
AREGross Property Plant And Equipment-20583.919335.818962.91782816556.115551.514966.1
AREAccumulated Depreciation--3074.8-2967.2-2837-2704.7-2596.3-2484.2-2371.1
ARENet Property Plant And Equipment18092.417509.216368.616125.915123.313959.713067.312595
ARELand Held For Development Or Sale-594.9382191182.7132.2214.3181.9
ARETotal Real Estate Assets18092.41810416750.616316.915306.114091.913281.712776.9
ARECash And Equivalents568.5446.3206.9445.3189.7410.7198.9261.4
AREAccounts Receivable730.1764.8733.4716.2692.5666.2633.8607.1
AREInvestment In Debt and Equity Securities1611.11330.91318.51123.51140.6990.51057.91000.9
AREOther Intangibles-451312.9337.8281.7186.8158.6157.2
ARERestricted Cash29.238.834.743.15342.339.354.4
AREOther Current Assets-109.52755.842.426.737.135.5
AREDeferred Charges Long-Term272.7277.1288.1281.7283.1266.5261.9256.5
AREOther Long-Term Assets1523.9385.8394.8380.2401.2376.2369.8329.3
ARETotal Assets22827.921910.720069.119701.918390.517058.216039.515480.2
ARECurrent Portion of LT Debt-1.73.33.66.41.244.6
ARELong-Term Debt7563.37821.57519.97301.56771.16736.56353.95840.1
AREAccounts Payable1669.8318.3233.7243199203.9149.3167.4
AREOther Current Liabilities151143133.7130126.3115.6114.4110.4
AREUnearned Revenue Non Current-281.9287291.3278.8252.6241.2248.4
AREOther Non Current Liabilities-683.1530.8525.1570.7514.2521.6509.8
ARETotal Liabilities9384.19575.69000.18787.782248094.576287125.3
AREPreferred Stock Redeemable--------
AREPreferred Stock Convertible-----57.557.557.5
ARETotal Preferred Equity-----57.557.557.5
ARECommon Stock1.41.31.21.21.21.11.11.1
AREAdditional Paid In Capital1173110711.19443.39336.98874.47743.27581.67518.7
AREComprehensive Income and Other -6.6-10.6-13.1-15.6-9.7-11.5-11.1-10.7
ARETotal Common Equity11725.710701.89431.49322.68865.87732.87571.67509.1
AREMinority Interest1718.11633.31637.51591.71300.71173.4782.4788.3
ARETotal Equity13443.812335.11106910914.310166.58963.68411.58354.9
ARETotal Liabilities And Equity22827.921910.720069.119701.918390.517058.216039.515480.2
ARETotal Shares Out. on Filing Date133.7134.9126.1126.2122.7115.2113.4112.9
ARETotal Common Shares Outstanding133.7133.3124.6124.3120.8113.2112111.2
AREBook Value / Share87.7180.2875.7274.9973.3968.3367.6167.54
ARETangible Book Value11725.710250.99118.68984.78584.27545.974137351.9
ARETangible Book Value Per Share87.7176.8973.2172.2771.0666.6866.266.13
ARETotal Debt7563.38149.278157598.37049.37008.36601.56089.2
ARENet Debt6994.877037608.17153.16859.66597.66402.55827.4
ARELand-2504.32415.22426.92225.81886.818241737.6
AREBuildings, Total-13323.112475.612446.611775.111044.110664.610473.5
AREMachinery, Total-32.33129.82317.516.715.9
AREFull Time Employees----439---