ACC

Dividend Rate (TTM) $1.85
Dividend Yield 4.31%
Payout Ratio (FFO) 90.55%
FFO/Share $2.04
FFO Multiple 20.99
Market Cap 5892.03M
Annual Income StatementsBalance Sheet
 TTM2019201820172016201520142013   
Rental Revenue871.6871.6913.9860.6772.7768.8736.5719.1
Other Revenue8.78.716.210.4147.88.17.1
Total Revenues893.5943880.8796.4786.4753.4733.9
Property Expenses430.7430.7439.8415.4372.3374.4366.9360.3
Selling General & Admin Exp.35.935.931.134.526.922.520.818.7
Depreciation & Amortization268.5268.5275263.2235211.4208.8197.5
Total Operating Expenses735.1735.1745.9713.2634.1608.3596.5576.5
Operating Income158.3197.2167.6162.4178156.9157.4
Total Interest Expense-118.1-118.1-116.3-105-75.7-85.2-93.3-96.3
Interest and Investment Income3.43.43.74.84.95.54.44.2
Net Interest Expenses-114.7-114.7-112.6-100.2-70.8-79.7-88.9-92.1
Other Non Operating Income0.30.3------
EBT, Excl. Unusual Items43.943.984.567.491.698.36865.3
Gain (Loss) on Sale of Assets48.848.8-0.142.3-0.621.252.7-2.8
Asset Writedown-14-14-17.2--15.3-4.9--
Other Unusual Items-4.8-4.8217.9-4.5-12.8-1.8-
EBT, Incl. Unusual Items72.772.788.3121.671.1101.8119.362.7
Income Tax Expense1.71.71.52.411.21.21.3
Earnings From Continuing Operations71.186.8119.170.1100.6118.161.4
Earnings Of Discontinued Operations------2.7
Net Income to Company71.171.186.8119.170.1100.6118.164.1
Minority Interest1.71.7-1.8-2-1.1-1.6-2.1-1.3
Net Income72.785117.16999.111662.8
Pref. Dividends and Other Adj.2.12.11.91.51.51.31.11.1
NI to Common Incl Extra Items70.670.683.1115.667.597.7114.961.8
NI to Common Excl. Extra Items70.683.1115.667.597.7114.959
Revenue Per Share6.56.56.876.445.896.096.736.99
Basic EPS0.510.510.610.840.50.761.030.59
Basic EPS - Continuing Ops0.510.510.610.840.50.761.030.56
Basic Weighted Average Shares Outst.137.5137.5137.3136.8135.1129.2112105
Diluted EPS0.50.50.60.840.50.751.020.59
Diluted EPS - Continuing Ops0.50.50.60.840.50.751.020.56
Diluted Weighted Average Shares Outst.138.6138.6138.3137.7136130114105.7
Normalized Basic EPS0.210.210.370.290.420.460.360.38
Normalized Diluted EPS0.210.210.370.290.410.460.350.37
Dividend Per Share1.881.881.871.821.741.661.581.5
FFO281281350.3329.4317.4292.6271.4259.2
AFFO-350.3329.4317.4292.6271.4259.2
Funds Available for Distribution-350.3329.4317.4292.6271.4259.2
EBITDA426.9426.9472.2430.8397.3392.3368.5356.3
EBITA161.8161.8200.7171.3165.7181.8163.4161.1
EBIT158.3158.3197.2167.6162.4178156.9157.4
EBITDAR-491.2446.9410.4403.7378.9365.7
Effective Tax Rate0.0230.0230.0170.020.0140.0110.010.021
Normalized Net Income29.129.15140.156.259.940.439.6
Interest Capitalized-12.111.715.912.39.68.8
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
ACCGross Property Plant And Equipment89418832.28747.18767.98705.18329.18197.17976.5
ACCAccumulated Depreciation-1706.6-1640.9-1576.6-1537.1-1406.6-1350.6-1286.7-1315.5
ACCNet Property Plant And Equipment7234.47191.37170.57230.87298.56978.56910.46661
ACCLand Held For Development Or Sale-----54.454.5-
ACCTotal Real Estate Assets7234.47191.37170.57230.87298.57032.96964.96661
ACCCash And Equivalents44.431176.854.756.251.546.271.2
ACCAccounts Receivable229.212.313.527.49.414.18.6
ACCOther Intangibles---38.6---56.3
ACCRestricted Cash23.53032.126.729.637.233.735.3
ACCOther Current Assets------9.3-
ACCDeferred Charges Long-Term16.2139.510.668.28.23.5
ACCOther Long-Term Assets240.9240218.6133.7251.3243.6249.2148.2
ACCTotal Assets7581.57514.57619.87559.876697382.97325.47038.8
ACCLong-Term Debt3602.53519.73553.23401.33367.732453111.43027.6
ACCAccounts Payable87.672.353.188.486.367.158.488.8
ACCUnearned Revenue Non Current--------
ACCOther Non Current Liabilities191.1148165.8153.9207.4158.8183.3191.2
ACCTotal Liabilities43654222.64249.94116.74130.93756.13635.63307.6
ACCCommon Stock1.41.41.41.41.41.41.41.4
ACCAdditional Paid In Capital4472.54469.34467.94458.54455.64460.44455.94458.2
ACCTreasury Stock-4-4-3.6-3.5-3.5-3.4-3.2-3.1
ACCComprehensive Income and Other -24.6-26.5-26.7-16.9-18.9-18.8-10.2-4.4
ACCTotal Common Equity3152.93232.63309.83294.73330.133803438.93481.1
ACCMinority Interest63.659.460.1148.4208.1246.8250.9250.2
ACCTotal Equity3216.53291.93369.93443.13538.13626.83689.83731.2
ACCTotal Liabilities And Equity7581.57514.57619.87559.876697382.97325.47038.8
ACCTotal Shares Out. on Filing Date137.5137.5137.5137.3137.3137.3137.2137
ACCTotal Common Shares Outstanding137.5137.5137.5137.3137.3137.2137.2137
ACCBook Value / Share22.9223.524.0723.9924.2524.6425.0725.42
ACCTangible Book Value3152.93232.63309.83256.13330.133803438.93424.8
ACCTangible Book Value Per Share22.9223.524.0723.7124.2524.6425.0725
ACCTotal Debt4086.24002.240313874.43837.23530.33393.93027.6
ACCNet Debt4041.83971.23854.2381937813478.73347.72956.3
ACCLand654.6643.4643.4655658586.9586.8653.5
ACCBuildings, Total7091.26861.66803.36905.76843.66484.86471.86636.2
ACCMachinery, Total426.8411.8403.3404.8392.5374.6371.6383.2
ACCFull Time Employees---3096---3098