EQIX

Dividend Rate (TTM) $10.58
Dividend Yield 1.56%
Payout Ratio (FFO) 72.39%
FFO/Share $14.62
FFO Multiple 45.65
Market Cap 59585.36M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
EQIXOther Revenue5785.25785.25483.25102.34347.636122725.92443.8
EQIXTotal Revenues5785.25483.25102.34347.636122725.92443.8
EQIXProperty Expenses2969.22969.22810.22605.52193.11820.91291.51197.9
EQIXSelling General & Admin Exp.1735.21735.21586.11460.41327.61133.3825.3734.1
EQIXTotal Operating Expenses4704.44704.44396.24065.93520.82954.22116.81932
EQIXOperating Income1080.81086.91036.4826.8657.8609.1511.8
EQIXTotal Interest Expense-433.2-433.2-479.7-521.5-478.7-392.2-299.1-270.6
EQIXInterest and Investment Income14.914.927.714.513.13.53.62.9
EQIXNet Interest Expenses-418.2-418.2-452-507-465.6-388.7-295.5-267.7
EQIXOther Non Operating Income110.5110.5-9.2-93.774.4-68.6-36.3-12.5
EQIXEBT, Excl. Unusual Items750.8750.8741.7512.8391.2274.7253244.2
EQIXGain (Loss) on Sale of Assets44.844.844.36-25.1--
EQIXAsset Writedown-7.1-7.1-15.8-----
EQIXOther Unusual Items-154.6-154.6-52.8-51.4-65.8-12.3-0.3-157
EQIXEBT, Incl. Unusual Items586.5586.5692.6433286.8159.921184.7
EQIXIncome Tax Expense142.5142.5185.467.753.945.523.2345.5
EQIXEarnings From Continuing Operations444507.2365.4233114.4187.8-260.7
EQIXEarnings Of Discontinued Operations----12.4--
EQIXNet Income to Company444444507.2365.4233126.8187.8-260.7
EQIXMinority Interest-0.2-0.20.2----1.2
EQIXNet Income443.8507.5365.4233126.8187.8-259.5
EQIXPref. Dividends and Other Adj.-------
EQIXNI to Common Incl Extra Items443.8443.8507.5365.4233126.8187.8-259.5
EQIXNI to Common Excl. Extra Items443.8507.5365.4233114.4187.8-259.5
EQIXRevenue Per Share66.6966.6965.1763.9556.5751.5147.1746.67
EQIXBasic EPS5.125.126.034.583.031.813.25-4.96
EQIXBasic EPS - Continuing Ops5.125.126.034.583.031.633.25-4.96
EQIXBasic Weighted Average Shares Outst.86.786.784.179.876.970.157.852.4
EQIXDiluted EPS5.085.085.994.5631.793.21-4.96
EQIXDiluted EPS - Continuing Ops5.085.085.994.5631.623.21-4.96
EQIXDiluted Weighted Average Shares Outst.87.587.584.780.277.570.858.552.4
EQIXNormalized Basic EPS5.415.415.514.023.182.452.742.94
EQIXNormalized Diluted EPS5.365.365.4843.152.422.72.94
EQIXDividend Per Share10.4410.449.849.12876.76-
EQIXFFO1302.91302.91314.61253.1992.4725.1629.2153.3
EQIXAFFO-1931.11659.114371078.3831.8761.7
EQIXFunds Available for Distribution-1931.11659.114371078.3831.8761.7
EQIXEBITDA2462.82462.82378.12270.21876.61501.71138995.9
EQIXEBITA1283.81283.81289.51246.11011.1787.4639.9542
EQIXEBIT1080.81080.81086.91036.4826.8657.8609.1511.8
EQIXEBITDAR-2597.12455.62034.51642.31239.51101.3
EQIXEffective Tax Rate0.2430.2430.2680.1560.1880.2840.114.077
EQIXNormalized Net Income469.1469.1463.8320.5244.5171.7158.1153.8
EQIXInterest Capitalized-32.219.922.613.310.919
EQIXInterest on Long-Term Debt-521.5541.4503.7405.5310392.8
EQIXForeign Earnings-1169.6977.4----
EQIXForeign Sales-3162.12771.72368.41932.41325.91186.1
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
EQIXGross Property Plant And Equipment---19562.6---15996.7
EQIXAccumulated Depreciation----5934.7----4970.6
EQIXNet Property Plant And Equipment14546.914059.913591.81362812712.712461.11235611026
EQIXTotal Real Estate Assets14546.914059.913591.81362812712.712461.11235611026
EQIXCash And Equivalents26454785.11171.31869.61402.41613.51633.8606.2
EQIXAccounts Receivable705.5691.6687.2699.2746.6752.7703.8639.9
EQIXOther Receivables---159.2---110.9
EQIXInvestment In Debt and Equity Securities14.222.125.810.419.617.213.84.5
EQIXGoodwill5125.25016.44927.54781.94648.94768.94808.14836.4
EQIXOther Intangibles2047.12074.72108.52102.42127.82204.42243.12333.3
EQIXRestricted Cash11.413.36.57.1813.711.310.9
EQIXOther Current Assets667.9469.4429.3127.2676.7591.4263143.3
EQIXDeferred Charges Long-Term---235.6---196.7
EQIXOther Long-Term Assets673.4660.2642.8309.4499.6463.6458.1278.2
EQIXTotal Assets26436.727792.623590.723965.622842.322886.522491.120244.6
EQIXCurrent Portion of LT Debt2122.32303.4374.9720.8371.3373.7373.3374.1
EQIXLong-Term Debt8402.510022.79722.99599.19050.592279354.19439.4
EQIXAccounts Payable822.1745.5717.652.2755.2768.7746.897
EQIXAccrued Expenses---650.8---591.8
EQIXCurrent Income Taxes Payable---57.7---67.9
EQIXUnearned Revenue---76.2---79.6
EQIXOther Current Liabilities595.1564.6516.2379.3507.6540.2377.1226.8
EQIXUnearned Revenue Non Current---46.6---155.3
EQIXDeferred Tax Liability Non-Current---247.2---247.8
EQIXOther Non Current Liabilities721.6624.1608.1328558.9560.7544.1226.6
EQIXTotal Liabilities15880.717404.414921.415125.214081.314137.314066.313025.4
EQIXCommon Stock0.10.10.10.10.10.10.10.1
EQIXAdditional Paid In Capital14950.514651.912893.512696.412635.512450.612043.110751.3
EQIXTreasury Stock-122.7-127-127.3-144.3-144.3-144.7-144.8-145.2
EQIXComprehensive Income and Other -1101.8-1140.3-1206.7-934.6-1040.2-958.4-942.4-945.7
EQIXTotal Common Equity10555.810388.38669.48840.68761.18749.28425.17219.3
EQIXMinority Interest0.20-0.1-0.2-0.10-0.3-
EQIXTotal Equity1055610388.38669.38840.487618749.28424.87219.3
EQIXTotal Liabilities And Equity26436.727792.623590.723965.622842.322886.522491.120244.6
EQIXTotal Shares Out. on Filing Date89.188.685.985.485.384.884.180.9
EQIXTotal Common Shares Outstanding89.188.585.985.385.384.884.180.7
EQIXBook Value / Share118.47117.32100.89103.63102.73103.15100.2289.43
EQIXTangible Book Value3383.53297.21633.41956.41984.417761373.949.6
EQIXTangible Book Value Per Share37.9737.2419.0122.9323.2720.9416.340.61
EQIXTotal Debt1374215470.113079.613287.312259.712267.812398.411332.5
EQIXNet Debt110971068511908.211417.710857.310654.210764.510726.3
EQIXLand---781---631.4
EQIXBuildings, Total---5398.5---4822.5
EQIXMachinery, Total---8131.8---7073.9
EQIXFull Time Employees---8378---7903