DEA

Dividend Rate (TTM) $1.02
Dividend Yield 4.7%
Payout Ratio (FFO) 77.46%
FFO/Share $1.32
FFO Multiple 16.55
Market Cap 1774.09M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
DEARental Revenue232.1232.1208.5154.5126.393.464.9
DEATenant Reimbursements5.95.910.24.93.610.66.2
DEAOther Revenue2.62.631.20.70.60.2
DEATotal Revenues240.7221.7160.6130.7104.671.4
DEAProperty Expenses75.175.171.948.238.63120.3
DEASelling General & Admin Exp.21.521.520.214.812.912.38.9
DEADepreciation & Amortization94.594.592.466.454.945.932.9
DEATotal Operating Expenses191191184.5129.5106.489.162.1
DEAOperating Income49.637.231.124.315.59.3
DEATotal Interest Expense-35.4-35.4-33.5-22.9-17.1-8.2-5
DEANet Interest Expenses-35.4-35.4-33.5-22.9-17.1-8.2-5
DEAOther Non Operating Income------1.7
DEAEBT, Excl. Unusual Items14.314.33.78.27.27.32.6
DEAGain (Loss) on Sale of Assets006.2--0.3--
DEAEBT, Incl. Unusual Items12.512.58.26.75.45.5-5.4
DEAEarnings From Continuing Operations12.58.26.75.45.5-5.4
DEANet Income to Company12.512.58.26.75.45.5-5.4
DEAMinority Interest-1.5-1.5-1-1-0.9-1.54.1
DEANet Income11.17.25.74.44-1.3
DEAPref. Dividends and Other Adj.0.20.20.11.10.10.10.1
DEANI to Common Incl Extra Items10.810.87.14.64.33.9-1.3
DEANI to Common Excl. Extra Items10.87.14.64.33.9-1.3
DEARevenue Per Share3.153.153.2233.33.413.33
DEABasic EPS0.140.140.10.090.110.13-0.06
DEABasic EPS - Continuing Ops0.140.140.10.090.110.13-0.06
DEABasic Weighted Average Shares Outst.76.476.468.853.539.630.621.4
DEADiluted EPS0.140.140.10.080.10.12-0.06
DEADiluted EPS - Continuing Ops0.140.140.10.080.10.12-0.06
DEADiluted Weighted Average Shares Outst.777769.254.941.632.421.4
DEANormalized Basic EPS0.10.10.020.080.090.10.27
DEANormalized Diluted EPS0.10.10.020.080.090.090.27
DEADividend Per Share1.041.041.041.041.020.940.76
DEAFFO10710794.473.160.651.432.6
DEAAFFO-92.864.554.749.634.7
DEAFunds Available for Distribution-92.864.554.749.634.7
DEAEBITDA138138123.38970.654.237.3
DEAEBITA49.649.630.922.515.715.59.3
DEAEBIT49.649.637.231.124.315.59.3
DEAEBITDAR-123.8--54.437.7
DEANormalized Net Income7.57.51.34.23.635.7
DEAInterest Capitalized-2.31.70.4--
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
DEAGross Property Plant And Equipment2330.32293.42210.62145.62066.71988.31890.81732.4
DEAAccumulated Depreciation-199.3-184.6-170.1-156.1-142.3-129.4-117.8-105.8
DEANet Property Plant And Equipment21312108.82040.51989.51924.41858.917731626.6
DEATotal Real Estate Assets21312108.82040.51989.51924.41858.917731626.6
DEACash And Equivalents98.914.51265.49.78.76.9
DEAAccounts Receivable62.742.64243.641.538.737.232.8
DEAOther Intangibles162.6169.2171.9168.6172.1176.2170.2165.7
DEARestricted Cash4.84.54.13.54.25.24.74.3
DEAOther Current Assets25.224.232.81514.315.53.318.3
DEADeferred Charges Long-Term1.21.41.61.71.92.12.32.5
DEAOther Long-Term Assets------14.4-
DEATotal Assets2396.62359.62307.32234.62223.72107.22016.71861.6
DEACurrent Portion of LT Debt--------
DEALong-Term Debt913.9915.9952.3907.7909.8898.5818.8768.2
DEAAccounts Payable58.757.151.246.947.341.53734.2
DEAOther Current Liabilities---6.9----
DEAUnearned Revenue Non Current94.273.774.654.755.4--3.1
DEAOther Non Current Liabilities27.229.231.217.726.528.229.930.8
DEATotal Liabilities1096.41076.51110.11034.71040969.3887836.3
DEACommon Stock0.80.80.80.70.70.70.70.6
DEAAdditional Paid In Capital1405.51371.31270.81257.312251155.31127.91017.4
DEAComprehensive Income and Other -12.6-13.6-13.3-4.7-6.4-4.8-0.22.4
DEATotal Common Equity1152.911341049.71062.61046.5996.7985.8894.2
DEAMinority Interest147.3149147.5137.2137.3141.3143.9131.1
DEATotal Equity1300.212831197.21199.81183.71137.91129.71025.3
DEATotal Liabilities And Equity2396.62359.62307.32234.62223.72107.22016.71861.6
DEATotal Shares Out. on Filing Date81.179.6757574.171.167.960.9
DEATotal Common Shares Outstanding81.179.67574.773.269.567.960.8
DEABook Value / Share14.2114.251414.2214.2914.3414.5114.7
DEATangible Book Value990.3964.8877.8894874.4820.4815.7728.5
DEATangible Book Value Per Share12.2112.1311.7111.9611.9411.812.0111.98
DEATotal Debt916.3916.5953.1908.6910.8899.6820.1768.2
DEANet Debt907.3907.6938.6896845.4889.1808.3756.7
DEALand212.9208.9197.4193.2181.5175.4174161.6
DEABuildings, Total2018.71900.71868.618251763.21650.615721459
DEAFull Time Employees---37---32