CUBE

Dividend Rate (TTM) $1.31
Dividend Yield 3.59%
Payout Ratio (FFO) 77.48%
FFO/Share $1.69
FFO Multiple 21.54
Market Cap 7109.65M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
CUBERental Revenue570.6570.6552.4517.5489449.6392.5330.9
CUBEOther Revenue79.979.978.759.353.647.644.833.8
CUBETotal Revenues676.5655597.1557.6507.4444.1370.7
CUBEProperty Expenses211.4211.4198.2186.6173.1156.4144.6125
CUBESelling General & Admin Exp.51.251.250.146.244.442.23736.1
CUBEDepreciation & Amortization159.9159.9163.5143.4145.7161.9151.8126.8
CUBETotal Operating Expenses422.5422.5411.8376.1363.2360.5333.3287.9
CUBEOperating Income254243.2221194.3146.8110.882.8
CUBETotal Interest Expense-78-78-75.3-64.4-59.6-53-46.1-49
CUBENet Interest Expenses-78-78-75.3-64.4-59.6-53-46.1-49
CUBEOther Non Operating Income0.30.31.40.20.91.1-0.2-0.4
CUBEEBT, Excl. Unusual Items176.3176.3169.3156.7135.694.964.533.4
CUBEGain (Loss) on Sale of Assets1.51.51.510.6--17.60.5
CUBEOther Unusual Items-----6.6-3.3-7.5
CUBEEBT, Incl. Unusual Items167.2167.2170.8165.5135.688.478.826.4
CUBEEarnings From Continuing Operations167.2170.8165.5135.688.478.826.4
CUBEEarnings Of Discontinued Operations------0.3
CUBENet Income to Company167.2167.2170.8165.5135.688.478.826.7
CUBEMinority Interest-1.8-1.8-1.7-1.6-1.3-0.5-1-0.3
CUBENet Income165.3169.1163.9134.387.977.726.4
CUBEPref. Dividends and Other Adj.----866
CUBENI to Common Incl Extra Items165.3165.3169.1163.9134.379.971.720.4
CUBENI to Common Excl. Extra Items165.3169.1163.9134.379.971.720
CUBERevenue Per Share3.493.493.433.233.092.852.632.49
CUBEBasic EPS0.850.850.890.890.740.450.430.14
CUBEBasic EPS - Continuing Ops0.850.850.890.890.740.450.430.13
CUBEBasic Weighted Average Shares Outst.193.6193.6190.9184.7180.5178.2168.6149.1
CUBEDiluted EPS0.840.840.880.880.740.450.420.13
CUBEDiluted EPS - Continuing Ops0.840.840.880.880.740.450.420.13
CUBEDiluted Weighted Average Shares Outst.194.3194.3191.6185.5181.4179.5170.2150.9
CUBENormalized Basic EPS0.560.560.550.520.460.330.230.14
CUBENormalized Diluted EPS0.560.560.540.520.460.330.230.14
CUBEDividend Per Share1.321.321.291.221.110.90.690.55
CUBEFFO329.1329.1326.2306----
CUBEAFFO-326.3307.8----
CUBEFunds Available for Distribution-326.3307.8----
CUBEEBITDA413.9413.9406.7364.3340308.7262.6209.6
CUBEEBITA284.2284.2261.6225.8195.8157.3118.198.6
CUBEEBIT254254243.2221194.3146.8110.882.8
CUBEEBITDAR-411.3--311.4265211.6
CUBENormalized Net Income108.4108.4104.196.483.458.939.320.5
CUBEInterest Capitalized-34.45.64.62.61.3
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
CUBEGross Property Plant And Equipment4850.34843.34758.14741.54716.44682.54545.24463.5
CUBEAccumulated Depreciation-980.3-972.5-945-925.4-936.9-905.4-884.9-862.5
CUBENet Property Plant And Equipment38703870.83813.13816.23779.63777.13660.33601
CUBETotal Real Estate Assets38703870.83813.13816.23779.63777.13660.33601
CUBECash And Equivalents3.93.535.754.97.311.13.53.8
CUBEAccounts Receivable---6.4---5.7
CUBEOther Receivables12.91411.510.511.111.812.810.6
CUBEInvestment In Debt and Equity Securities55555--5
CUBEOther Intangibles---10.3---8.1
CUBERestricted Cash2.82.92.83.65.64.332.7
CUBEOther Current Assets0.3-2.76.95.42.62.75.9
CUBEDeferred Charges Long-Term3.43.63.84.14.34.50.81
CUBEOther Long-Term Assets130.3124.5128.1111132.1136.1131.1107.9
CUBETotal Assets4028.64024.34002.84029.53950.33947.53814.23753
CUBECurrent Portion of LT Debt--------
CUBELong-Term Debt1968.21946.61931.51931.81824.31852.81792.11748.1
CUBEAccounts Payable104.7104.976.47993118.3107.5147.1
CUBEOther Current Liabilities64.764.764.764.762.7626160.6
CUBEUnearned Revenue Non Current27.626.825.725.325.625.223.522.6
CUBEOther Non Current Liabilities814.9141311.80.50.52.3
CUBETotal Liabilities2214.62204.22158.62160.12063.62105.12045.21980.7
CUBECommon Stock1.91.91.91.91.91.91.91.9
CUBEAdditional Paid In Capital2682.72680.52675.92674.72673.42610.92519.82500.8
CUBERetained Earnings-947.5-921-894.8-876.6-861-838.2-823.5-791.9
CUBEComprehensive Income and Other -0.7-0.7-0.7-0.7-0.7-0.8-0.8-1
CUBETotal Common Equity1736.51760.81782.31799.31813.61773.91697.41709.7
CUBEMinority Interest77.559.461.870.173.168.571.662.6
CUBETotal Equity18141820.11844.11869.41886.71842.417691772.3
CUBETotal Liabilities And Equity4028.64024.34002.84029.53950.33947.53814.23753
CUBETotal Shares Out. on Filing Date195.3193.7193.6193.6193.6192.4188.5187.2
CUBETotal Common Shares Outstanding193.7193.7193.6193.6193.6191.6188.1187.1
CUBEBook Value / Share8.969.099.219.39.379.269.029.14
CUBETangible Book Value1736.51760.81782.31789.11813.61773.91697.41701.5
CUBETangible Book Value Per Share8.969.099.219.249.379.269.029.09
CUBETotal Debt2009.619931977.91978.21870.518991852.81748.1
CUBENet Debt2005.71989.51942.21923.31863.21887.91849.31744.4
CUBELand908.1898859.6858.5849.9846.3809.4806.9
CUBEBuildings, Total3692.53697.83627.23619.63579.93544.33364.63343.2
CUBEMachinery, Total125.2130.2124.7128.1159.8159.4167.1176.6
CUBEFull Time Employees---3011---2815