CLNY

Dividend Rate (TTM) $0.11
Dividend Yield 1.97%
Payout Ratio (FFO) -3.5%
FFO/Share $-3.14
FFO Multiple -1.88
Market Cap 2841.6M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
CLNYRental Revenue------21
CLNYOther Revenue1936.51936.51985.72021.71971.9411.6347.574.5
CLNYTotal Revenues2228.62376.32380.72604.9865.1830.6299.8
CLNYProperty Expenses1142.11142.11090.91150.71046.3118.5132.848.7
CLNYSelling General & Admin Exp.226.6226.6234.1207.7204.4896714.8
CLNYDepreciation & Amortization548.9548.9489.8443.3508.5171.71419.2
CLNYOther Operating Expenses139.7139.788.4101.1119.38465.31.7
CLNYTotal Operating Expenses2057.42057.41939.11945.81898.2498.244674.5
CLNYOperating Income171.2437.2434.9706.7367384.6225.4
CLNYTotal Interest Expense-512.7-512.7-535.5-552.8-536.3-170.1-133.1-48.2
CLNYNet Interest Expenses-512.7-512.7-535.5-552.8-536.3-170.1-133.1-48.2
CLNYOther Non Operating Income42.142.1-18.2-8.8-0.8-14.61.9-9.6
CLNYEBT, Excl. Unusual Items-296.6-296.6-112.4-138.6179182.3230167.8
CLNYImpairment of Goodwill-995-995-788--316---
CLNYGain (Loss) on Sale of Assets44.144.162.9170.5112.862.39-
CLNYAsset Writedown-960.5-960.5-358.4-587.3-104.3-0.4-11.2-
CLNYOther Unusual Items-330-330-239.335.77.611.716.5-
CLNYEBT, Incl. Unusual Items-2730.6-2730.6-1636.7-594.7-220.6295.5246.7157.3
CLNYIncome Tax Expense5.55.514-60-100.54.8-9.3-2.4
CLNYEarnings From Continuing Operations-2736.1-1650.7-534.8-120.1290.7256159.7
CLNYEarnings Of Discontinued Operations183.5183.51501.839.655.4---
CLNYNet Income to Company-2552.6-2552.6-148.9-495.2-64.6290.7256159.7
CLNYMinority Interest-5.4-5.4-899.9-24.4-133.3-175.4-106.1-36.6
CLNYNet Income-2558-1048.8-519.6-197.9115.3150123.1
CLNYPref. Dividends and Other Adj.80.680.6106.9115.6144.450.543.825.9
CLNYNI to Common Incl Extra Items-2638.6-2638.6-1155.7-635.2-342.364.9106.297.3
CLNYNI to Common Excl. Extra Items-2822.1-2657.5-674.8-397.764.9106.297.3
CLNYRevenue Per Share4.694.694.954.794.895.265.113.1
CLNYBasic EPS-5.55-5.55-2.41-1.28-0.640.390.651.01
CLNYBasic EPS - Continuing Ops-5.93-5.93-5.54-1.36-0.750.390.651.01
CLNYBasic Weighted Average Shares Outst.475.6475.6479.6497532.6164.6162.796.7
CLNYDiluted EPS-5.55-5.55-2.41-1.28-0.640.390.651.01
CLNYDiluted EPS - Continuing Ops-5.94-5.94-5.54-1.36-0.750.390.651.01
CLNYDiluted Weighted Average Shares Outst.475.6475.6479.6497532.6164.6162.796.7
CLNYNormalized Basic EPS-0.4-0.4-2.02-0.22-0.04-0.370.230.71
CLNYNormalized Diluted EPS-0.4-0.4-2.02-0.22-0.04-0.370.230.71
CLNYDividend Per Share0.220.220.440.441.05-1.521.44
CLNYFFO-1510.4-1510.4-1150.1-101.8-25.8158.5237.7-
CLNYAFFO--1150.1-101.8-25.8158.5237.7-
CLNYFunds Available for Distribution--1150.1-101.8-25.8158.5237.7-
CLNYEBITDA732.4732.4979.79691244.2526.9516.7234
CLNYEBITA205.9205.9508.2459756.4414430.2227.8
CLNYEBIT171.2171.2437.2434.9706.7367384.6225.4
CLNYEBITDAR-1001.7987.31264.2532.8521.1234.1
CLNYEffective Tax RateNMNMNMNMNM0.016NMNM
CLNYNormalized Net Income-190.8-190.8-970.1-111.1-21.4-61.537.768.3
CLNYInterest Capitalized-3.25.6----
CLNYForeign Sales-361.3329.9314.4201176.338.1
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
CLNYGross Property Plant And Equipment8696.310414.611791.112116.210773.811344.515753.611542.8
CLNYAccumulated Depreciation-628.4-1196.3-1087.1-990.4-887.3-836.7-1053.7-669.4
CLNYNet Property Plant And Equipment8067.99218.31070411125.89886.510507.814699.910873.4
CLNYTotal Real Estate Assets8067.99218.31070411125.89886.510507.814699.910873.4
CLNYCash And Equivalents658.41099.51361.81205.2455.3354321.2461.9
CLNYAccounts Receivable148.8148.6158.2156.6151.2163.3194.2125.9
CLNYOther Receivables14.215.660.293.440.523.7166.656.1
CLNYInvestment In Debt and Equity Securities211.5194.6291.6326.3335.8329344.4253.1
CLNYGoodwill851.8851.81373.91452.91374.81514.61534.61514.6
CLNYOther Intangibles291.7319.6323337.4425357.4480.6206.8
CLNYMortgage Loans825.9834.1822.2913.5900.2983.21094.21184.3
CLNYRestricted Cash167.1145.2166.6203.9257.4336.5326.6364.6
CLNYOther Current Assets4486.9828.2919.91037.25721.65347.5958.64124.8
CLNYDeferred Charges Long-Term985.8248.8274.4304.216.919.277.3244.6
CLNYOther Long-Term Assets1798.71679.71937.520362004.62217.82519.92328.9
CLNYTotal Assets19043.116183.519160.119832.22212422658.52322122215.2
CLNYCurrent Portion of LT Debt------185.6126.4
CLNYLong-Term Debt6883.19008.89251.68782.78465.58539.610513.28776.3
CLNYAccounts Payable111.8131136.4143.99896.2128.391.2
CLNYAccrued Expenses120.2155.3110.2212.1181.1139.7161.5166.1
CLNYCurrent Income Taxes Payable171195.3208.8222.288.697.310692.8
CLNYUnearned Revenue--------
CLNYOther Current Liabilities4025.2376.3456.85132719.52640.7225.61308.9
CLNYUnearned Revenue Non Current40.133.837.932.323.913.33227.1
CLNYOther Non Current Liabilities200.4169.1183.1208.1244.9270.5329271.5
CLNYTotal Liabilities11913.710449.910765.210496.812142.612113.511998.111059.5
CLNYPreferred Stock Redeemable999.5999.5999.5999.51407.51407.51407.51407.5
CLNYTotal Preferred Equity999.5999.5999.51402.31407.51407.51407.51407.5
CLNYCommon Stock4.84.84.84.94.94.94.94.8
CLNYAdditional Paid In Capital7559.67540.27532.27553.67538.47621.77610.97598
CLNYRetained Earnings-6054.9-5849.1-3806.3-3389.6----2018.3
CLNYComprehensive Income and Other 76.644.416.247.720.92722.114
CLNYTotal Common Equity1586.11740.33746.94216.64256.24954.25461.25598.6
CLNYMinority Interest4543.72993.93648.53716.54317.74183.34354.24149.7
CLNYTotal Equity7129.35733.68394.99335.49981.41054511222.911155.8
CLNYTotal Liabilities And Equity19043.116183.519160.119832.22212422658.52322122215.2
CLNYTotal Shares Out. on Filing Date482.4482.2481.9487.4487.7487.7485.8483.4
CLNYTotal Common Shares Outstanding482.4482.1480.9487.8487.8487.7485.5484.1
CLNYBook Value / Share3.293.617.798.648.7310.1611.2511.57
CLNYTangible Book Value442.756920502426.22456.43082.33446.13877.2
CLNYTangible Book Value Per Share0.921.184.264.975.046.327.18.01
CLNYTotal Debt72459389.196329165.28786.78855.711015.89101.8
CLNYNet Debt6586.48289.38269.77959.78331.38501.510694.28638.5
CLNYLand830.41272.31396.11360.41281.214272079.41443.3
CLNYBuildings, Total4773.57462.78658.590238590.59058.712729.89442.4
CLNYMachinery, Total87.7581.3576511.3406.2409.5398.9390
CLNYFull Time Employees350350-400450450400400