BDN

Dividend Rate (TTM) $0.74
Dividend Yield 6.28%
Payout Ratio (FFO) 51.45%
FFO/Share $1.44
FFO Multiple 8.4
Market Cap 2063.93M
Annual Income StatementsBalance Sheet
Symbol TTM2019201820172016201520142013   
BDNRental Revenue532.2532.2554.7515487.3421.5486.7483.7
BDNTenant Reimbursements----70.685.784.9
BDNOther Revenue-11.1-11.1-3.8-4.41.4-25.82.4
BDNTotal Revenues540570.5533.2517516.8597588.2
BDNProperty Expenses213.5213.5225.8218.1206.1209.4238.1236
BDNSelling General & Admin Exp.30.930.932.227.828.526.629.226.8
BDNDepreciation & Amortization196.6196.6210176180.3189.7219208.6
BDNOther Operating Expenses-----2.3-24.8-19.9
BDNTotal Operating Expenses441441468421.9414.9423.4461.6451.5
BDNOperating Income99102.5111.3102.193.4135.5136.7
BDNTotal Interest Expense-79.7-79.7-84.3-80.7-84.3-88.1-116.5-130.6
BDNInterest and Investment Income2.22.22.34.71.11.21.24
BDNNet Interest Expenses-77.5-77.5-82-76-83.2-86.8-115.3-126.6
BDNEBT, Excl. Unusual Items21.521.520.535.318.96.620.210.1
BDNGain (Loss) on Sale of Assets283.3283.314148.2113.5124.3-24.15.7
BDNAsset Writedown---71.7-3.1-18.6-27.4-1.8
BDNOther Unusual Items---0.1-3.9-66.6--8.4
BDNEBT, Incl. Unusual Items304.9304.934.5135.9120.540.5-30.76
BDNIncome Tax Expense-0.3-0.300.4-0.6---
BDNEarnings From Continuing Operations305.134.5135.5121.240.5-30.76
BDNEarnings Of Discontinued Operations------0.9
BDNNet Income to Company305.1305.134.5135.5121.240.5-30.76.9
BDNMinority Interest-1.8-1.8-0.3-1-1-0.30.30
BDNNet Income303.334.3134.5120.240.2-30.47
BDNPref. Dividends and Other Adj.0.40.40.40.45.57.27.27.2
BDNNI to Common Incl Extra Items302.9302.933.9134.1114.633-37.6-0.3
BDNNI to Common Excl. Extra Items302.933.9134.1114.633-37.6-1.2
BDNRevenue Per Share3.113.113.242.992.952.953.353.54
BDNBasic EPS1.751.750.190.750.650.19-0.210
BDNBasic EPS - Continuing Ops1.751.750.190.750.650.19-0.21-0.01
BDNBasic Weighted Average Shares Outst.173.4173.4176.1178.5175.5175178.2166.2
BDNDiluted EPS1.741.740.190.750.650.19-0.210
BDNDiluted EPS - Continuing Ops1.741.740.190.750.650.19-0.21-0.01
BDNDiluted Weighted Average Shares Outst.173.8173.8176.7179.6176.8176178.2166.2
BDNNormalized Basic EPS0.070.070.070.120.060.020.070.04
BDNNormalized Diluted EPS0.070.070.070.120.060.020.070.04
BDNDividend Per Share0.760.760.760.730.660.630.60.6
BDNFFO246.1246.1253.3247.6229.1167261.8227.7
BDNAFFO-253.3247.6229.1167261.8227.7
BDNFunds Available for Distribution-253.3247.6229.1167261.8227.7
BDNEBITDA239.4239.4238.5245.4276.3269.5338.1332.5
BDNEBITA999995.8107.99986.9127.5130.4
BDNEBIT9999102.5111.3102.193.4135.5136.7
BDNEBITDAR-240.6-----
BDNEffective Tax RateNMNM00.003NM---
BDNNormalized Net Income11.611.612.621.110.83.812.96.3
BDNInterest Capitalized-2.23.63.512.812.26.8
BDNInterest on Long-Term Debt-7.23.5----
Symbol Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
BDNGross Property Plant And Equipment3923.83907.34218.84208.84168.34173.44150.24102
BDNAccumulated Depreciation-980.7-957.2-993-973.3-945-940.8-891.1-885.4
BDNNet Property Plant And Equipment2943.12950.13225.83235.53223.33232.63259.13216.6
BDNLand Held For Development Or Sale115.5112.4108.296.192.289.28886.4
BDNTotal Real Estate Assets3058.63062.533343331.63315.53321.83347.23303
BDNCash And Equivalents62.344.852.790.529.931.614.422.8
BDNAccounts Receivable180.4195.9192.2190.5182.8188.6190.6181.6
BDNOther Receivables--------
BDNOther Intangibles50.755.375.784.995.8109.4119.9131.3
BDNMortgage Loans--------
BDNRestricted Cash---0.7---0.4
BDNOther Current Assets7.3300.510.77.37.37.37.311.6
BDNDeferred Charges Long-Term90.687.894.395.696.298.295.391.1
BDNOther Long-Term Assets541.2275.9285.8274.9292.8291.5336.4327.6
BDNTotal Assets3991.14022.84045.340764020.44048.54115.94077
BDNCurrent Portion of LT Debt0.20.3------
BDNLong-Term Debt1848.519112122.72066.52001.32018.12016.21949.4
BDNAccounts Payable117.2113.8109.8113.3119.898.6112.4125.7
BDNOther Current Liabilities33.7260.836.439.135.537.739.533.6
BDNUnearned Revenue Non Current25.12534.735.322.722.524.728.3
BDNOther Non Current Liabilities49.239.736.832.337.640.940.650.3
BDNTotal Liabilities2175.32451.92441.52387.723182318.82334.42265.9
BDNPreferred Stock Redeemable--------
BDNTotal Preferred Equity--------
BDNCommon Stock1.71.71.71.81.81.81.81.8
BDNAdditional Paid In Capital3136.93135.63140.23192.23189.43188.23187.33200.3
BDNComprehensive Income and Other -8.7-10-10.2-2.4-3.6-2.22.65
BDNTotal Common Equity1805.21560.61593.61677.91690.71717.81769.41798.8
BDNMinority Interest10.610.210.310.411.711.812.112.2
BDNTotal Equity1815.81570.81603.81688.31702.41729.71781.51811
BDNTotal Liabilities And Equity3991.14022.84045.340764020.44048.54115.94077
BDNTotal Shares Out. on Filing Date170.6170.6170.5176.6176.2176.2176.1175.8
BDNTotal Common Shares Outstanding170.6170.6171176.5176.2176.2176176.9
BDNBook Value / Share10.589.159.329.519.69.7510.0510.17
BDNTangible Book Value1754.51505.41517.915931594.91608.51649.41667.5
BDNTangible Book Value Per Share10.298.838.889.039.059.139.379.43
BDNTotal Debt19502012.62223.92167.62102.42119.12117.22028
BDNNet Debt1887.81967.82171.22077.12072.52087.52097.91997.7
BDNLand437.6436485.4489.7489.7487.2509.5487.3
BDNBuildings, Total2851.228003044.53049.43049.63091.63068.33048.9
BDNFull Time Employees---337---329